| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 99.30B | ¥ 98.46B | ¥ 98.46B | ¥ 88.79B | ¥ 114.24B |
| Gross Profit | ¥ 6.54B | ¥ 6.60B | ¥ 6.70B | ¥ 5.84B | ¥ 6.70B |
| Operating Income | ¥ 688.00M | ¥ 882.00M | ¥ 517.00M | ¥ -245.00M | ¥ -81.00M |
| EBITDA | ¥ 815.00M | ¥ 1.00B | ¥ 632.00M | ¥ -111.00M | ¥ 58.00M |
| Net Income | ¥ 1.19B | ¥ 1.01B | ¥ 701.00M | ¥ -18.00M | ¥ 653.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.00B | ¥ 4.34B | ¥ 2.93B | ¥ 2.28B | ¥ 3.58B |
| Total Assets | ¥ 24.84B | ¥ 24.75B | ¥ 22.49B | ¥ 21.07B | ¥ 20.16B |
| Total Debt | ¥ 3.03B | ¥ 2.91B | ¥ 4.11B | ¥ 3.21B | ¥ 2.72B |
| Net Debt | ¥ 32.00M | ¥ -1.43B | ¥ 1.20B | ¥ 926.00M | ¥ -853.00M |
| Total Liabilities | ¥ 13.38B | ¥ 14.70B | ¥ 14.25B | ¥ 13.51B | ¥ 12.49B |
| Stockholders' Equity | ¥ 11.46B | ¥ 10.04B | ¥ 8.23B | ¥ 7.55B | ¥ 7.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.34B | ¥ 2.61B | ¥ -401.00M | ¥ -2.09B | ¥ 226.00M |
| Operating Cash Flow | ¥ -1.06B | ¥ 2.65B | ¥ -349.00M | ¥ -2.00B | ¥ 285.00M |
| Investing Cash Flow | ¥ -296.00M | ¥ 227.00M | ¥ 123.00M | ¥ 280.00M | ¥ 338.00M |
| Financing Cash Flow | ¥ 12.00M | ¥ -1.27B | ¥ 841.00M | ¥ 428.00M | ¥ -194.00M |