| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.08B | 50.03B | 51.47B | 62.58B | 57.55B | 45.40B |
| Gross Profit | 4.59B | 4.62B | 4.12B | 4.61B | 5.21B | 5.52B |
| EBITDA | 473.85M | 870.87M | 366.15M | 460.20M | 1.10B | 1.70B |
| Net Income | -22.10M | 348.01M | -101.23M | 103.31M | 610.41M | 1.06B |
Balance Sheet | ||||||
| Total Assets | 32.96B | 36.26B | 37.44B | 39.75B | 47.19B | 36.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 3.12B | 1.48B | 1.19B | 1.16B | 1.03B |
| Total Debt | 320.00M | 270.00M | 300.00M | 1.35B | 3.65B | 1.98B |
| Total Liabilities | 17.01B | 20.06B | 21.52B | 23.74B | 31.13B | 21.00B |
| Stockholders Equity | 15.74B | 15.98B | 15.71B | 15.77B | 15.81B | 15.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.80B | 1.40B | 2.49B | -1.04B | -1.39B |
| Operating Cash Flow | 0.00 | 1.97B | 1.70B | 2.77B | -610.83M | -1.20B |
| Investing Cash Flow | 0.00 | -257.29M | -295.57M | -321.05M | -773.70M | -350.94M |
| Financing Cash Flow | 0.00 | -69.96M | -1.11B | -2.42B | 1.51B | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥62.98B | 7.59 | ― | 4.12% | -2.50% | -19.09% | |
74 Outperform | ¥343.57B | 12.83 | ― | 3.26% | -7.77% | 58.84% | |
72 Outperform | ¥56.86B | 7.14 | ― | 6.31% | -8.44% | 9.50% | |
70 Outperform | ¥102.48B | 10.61 | ― | 3.70% | -3.06% | 1.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥53.90B | 7.67 | ― | 6.27% | -7.45% | -9.12% | |
56 Neutral | ¥5.83B | 16.37 | ― | 0.69% | -8.94% | -143.33% |