| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.99B | ¥ 41.74B | ¥ 39.82B | ¥ 38.54B | ¥ 39.17B |
| Gross Profit | ¥ 11.13B | ¥ 10.66B | ¥ 10.57B | ¥ 10.06B | ¥ 10.72B |
| Operating Income | ¥ 339.66M | ¥ 132.82M | ¥ 411.76M | ¥ 272.02M | ¥ 721.81M |
| EBITDA | ¥ 1.00B | ¥ 954.26M | ¥ 1.08B | ¥ 965.24M | ¥ 1.36B |
| Net Income | ¥ 131.30M | ¥ 13.80M | ¥ 135.49M | ¥ 142.38M | ¥ 417.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 923.24M | ¥ 653.65M | ¥ 1.11B | ¥ 1.13B | ¥ 1.24B |
| Total Assets | ¥ 16.64B | ¥ 16.20B | ¥ 16.20B | ¥ 16.15B | ¥ 16.48B |
| Total Debt | ¥ 6.33B | ¥ 7.67B | ¥ 7.68B | ¥ 8.33B | ¥ 8.67B |
| Net Debt | ¥ 5.41B | ¥ 7.02B | ¥ 6.57B | ¥ 7.20B | ¥ 7.43B |
| Total Liabilities | ¥ 13.10B | ¥ 12.97B | ¥ 12.94B | ¥ 13.08B | ¥ 13.52B |
| Stockholders' Equity | ¥ 3.27B | ¥ 3.00B | ¥ 3.05B | ¥ 2.89B | ¥ 2.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.82B | ¥ -172.86M | ¥ 685.41M | ¥ 270.95M | ¥ -1.03B |
| Operating Cash Flow | ¥ 2.16B | ¥ 357.33M | ¥ 1.53B | ¥ 665.31M | ¥ -367.12M |
| Investing Cash Flow | ¥ -404.43M | ¥ -685.36M | ¥ -681.58M | ¥ -379.98M | ¥ -536.44M |
| Financing Cash Flow | ¥ -1.49B | ¥ -66.86M | ¥ -745.65M | ¥ -400.51M | ¥ -670.99M |