Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 58.51B | ¥ 60.16B | ¥ 58.91B | ¥ 62.13B | ¥ 57.72B |
Gross Profit | ¥ 20.46B | ¥ 20.94B | ¥ 21.63B | ¥ 22.25B | ¥ 19.50B |
Operating Income | ¥ 309.00M | ¥ 968.00M | ¥ 2.04B | ¥ 2.02B | ¥ -309.00M |
EBITDA | ¥ 1.14B | ¥ 1.70B | ¥ 2.63B | ¥ 2.64B | ¥ 317.00M |
Net Income | ¥ 206.00M | ¥ 589.00M | ¥ 1.43B | ¥ 1.41B | ¥ -788.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.12B | ¥ 4.40B | ¥ 9.68B | ¥ 13.75B | ¥ 9.91B |
Total Assets | ¥ 34.74B | ¥ 35.54B | ¥ 38.26B | ¥ 40.05B | ¥ 38.12B |
Total Debt | ¥ 5.15B | ¥ 5.54B | ¥ 8.23B | ¥ 11.55B | ¥ 14.27B |
Net Debt | ¥ 1.03B | ¥ 1.14B | ¥ -1.45B | ¥ -2.21B | ¥ 4.36B |
Total Liabilities | ¥ 18.27B | ¥ 18.95B | ¥ 22.08B | ¥ 24.93B | ¥ 24.21B |
Stockholders' Equity | ¥ 16.48B | ¥ 16.59B | ¥ 16.18B | ¥ 15.12B | ¥ 13.91B |
Cash Flow | |||||
Free Cash Flow | ¥ 457.00M | ¥ -2.26B | ¥ -154.00M | ¥ 6.77B | ¥ -211.00M |
Operating Cash Flow | ¥ 982.00M | ¥ -42.00M | ¥ 838.00M | ¥ 6.89B | ¥ -44.00M |
Investing Cash Flow | ¥ -546.00M | ¥ -2.20B | ¥ -1.19B | ¥ -148.00M | ¥ -225.00M |
Financing Cash Flow | ¥ -709.00M | ¥ -3.04B | ¥ -3.73B | ¥ -2.91B | ¥ 7.62B |