| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.79B | 269.87B | 267.89B | 279.37B | 297.54B |
| Gross Profit | 75.32B | 72.70B | 69.78B | 73.96B | 84.27B |
| EBITDA | 8.85B | 7.87B | 6.33B | 9.56B | 10.36B |
| Net Income | 4.71B | 4.00B | 2.87B | 5.76B | 6.30B |
Balance Sheet | |||||
| Total Assets | 122.13B | 116.10B | 110.78B | 118.83B | 113.75B |
| Cash, Cash Equivalents and Short-Term Investments | 26.85B | 24.46B | 14.09B | 18.93B | 18.05B |
| Total Debt | 9.59B | 7.40B | 7.76B | 11.68B | 16.60B |
| Total Liabilities | 51.88B | 49.61B | 46.97B | 56.88B | 54.75B |
| Stockholders Equity | 70.25B | 66.48B | 63.80B | 61.94B | 58.99B |
Cash Flow | |||||
| Free Cash Flow | 1.06B | 11.77B | 14.00M | 5.89B | 667.00M |
| Operating Cash Flow | 3.98B | 13.19B | 1.33B | 7.77B | 1.92B |
| Investing Cash Flow | -3.02B | -1.11B | 324.00M | -2.39B | -1.47B |
| Financing Cash Flow | 1.13B | -1.72B | -5.00B | -6.00B | -12.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥188.09B | 4.98 | 17.09% | 2.94% | 9.67% | 45.58% | |
76 Outperform | ¥277.64B | 10.08 | ― | 3.08% | 22.81% | 504.99% | |
74 Outperform | ¥49.55B | 13.51 | ― | 4.12% | -4.88% | -26.05% | |
65 Neutral | ¥30.21B | -17.27 | ― | 5.16% | 1.71% | -29.37% | |
64 Neutral | ¥103.34B | 26.57 | ― | 1.85% | 4.79% | 17.77% | |
64 Neutral | ¥38.73B | 40.99 | 1.55% | 1.34% | -34.13% | -31.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |