| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 109.86B | ¥ 100.97B | ¥ 101.36B | ¥ 97.40B | ¥ 81.60B |
| Gross Profit | ¥ 15.72B | ¥ 14.37B | ¥ 14.11B | ¥ 13.84B | ¥ 12.17B |
| Operating Income | ¥ 4.08B | ¥ 3.48B | ¥ 3.63B | ¥ 3.92B | ¥ 3.00B |
| EBITDA | ¥ 4.96B | ¥ 4.40B | ¥ 4.47B | ¥ 4.78B | ¥ 3.69B |
| Net Income | ¥ 2.96B | ¥ 2.66B | ¥ 2.50B | ¥ 2.74B | ¥ 2.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.72B | ¥ 8.97B | ¥ 8.23B | ¥ 6.49B | ¥ 6.05B |
| Total Assets | ¥ 64.89B | ¥ 63.69B | ¥ 65.13B | ¥ 64.08B | ¥ 59.15B |
| Total Debt | ¥ 1.47B | ¥ 1.50B | ¥ 1.73B | ¥ 5.09B | ¥ 2.87B |
| Net Debt | ¥ -7.56B | ¥ -7.46B | ¥ -6.50B | ¥ -1.41B | ¥ -3.18B |
| Total Liabilities | ¥ 20.64B | ¥ 22.84B | ¥ 26.05B | ¥ 28.46B | ¥ 25.97B |
| Stockholders' Equity | ¥ 44.20B | ¥ 40.82B | ¥ 39.06B | ¥ 35.59B | ¥ 33.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.31B | ¥ 1.72B | ¥ 5.97B | ¥ -898.00M | ¥ -1.18B |
| Operating Cash Flow | ¥ 2.98B | ¥ 1.82B | ¥ 6.08B | ¥ -716.00M | ¥ -890.00M |
| Investing Cash Flow | ¥ -1.80B | ¥ -95.00M | ¥ -84.00M | ¥ -191.00M | ¥ -3.81B |
| Financing Cash Flow | ¥ -1.16B | ¥ -1.31B | ¥ -4.42B | ¥ 1.20B | ¥ 2.05B |