| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.83B | 46.78B | 41.14B | 36.47B | 43.39B | 40.36B |
| Gross Profit | 9.41B | 8.45B | 7.49B | 6.41B | 7.56B | 7.07B |
| EBITDA | 2.82B | 2.28B | 1.67B | 722.02M | 1.82B | 1.25B |
| Net Income | 1.87B | 1.43B | 971.71M | 327.49M | 1.11B | 706.20M |
Balance Sheet | ||||||
| Total Assets | 36.51B | 29.67B | 27.23B | 24.47B | 25.86B | 24.54B |
| Cash, Cash Equivalents and Short-Term Investments | 11.79B | 7.37B | 7.86B | 6.65B | 9.11B | 8.17B |
| Total Debt | 1.17B | 1.59B | 1.66B | 1.81B | 1.35B | 1.25B |
| Total Liabilities | 22.39B | 17.15B | 16.14B | 14.90B | 15.85B | 15.75B |
| Stockholders Equity | 14.12B | 12.53B | 11.09B | 9.57B | 10.02B | 8.79B |
Cash Flow | ||||||
| Free Cash Flow | 4.16B | 1.08B | 1.49B | -1.93B | 2.22B | 1.32B |
| Operating Cash Flow | 4.24B | 1.31B | 1.69B | -1.78B | 2.48B | 1.53B |
| Investing Cash Flow | -600.46M | -839.92M | -111.17M | -959.52M | -2.24B | 27.39M |
| Financing Cash Flow | -678.83M | -469.43M | -379.67M | -216.69M | -343.41M | -286.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥18.62B | 9.04 | ― | 4.78% | 12.77% | 37.78% | |
74 Outperform | ¥16.55B | 14.31 | ― | 1.09% | 9.81% | 81.48% | |
69 Neutral | ¥16.98B | 15.83 | ― | 3.69% | -3.54% | -7.78% | |
68 Neutral | ¥20.27B | 41.69 | ― | 1.79% | 20.91% | -26.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥11.77B | ― | ― | 4.76% | 7.53% | 49.93% |