| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.68B | 54.68B | 46.78B | 41.14B | 36.47B | 43.39B |
| Gross Profit | 10.51B | 10.34B | 8.45B | 7.49B | 6.41B | 7.56B |
| EBITDA | 3.82B | 3.89B | 2.28B | 1.67B | 722.02M | 1.82B |
| Net Income | 2.52B | 2.52B | 1.43B | 971.71M | 327.49M | 1.11B |
Balance Sheet | ||||||
| Total Assets | 39.72B | 39.72B | 29.67B | 27.23B | 24.47B | 25.86B |
| Cash, Cash Equivalents and Short-Term Investments | 9.96B | 9.96B | 7.37B | 7.86B | 6.65B | 9.11B |
| Total Debt | 1.39B | 1.39B | 1.59B | 1.66B | 1.81B | 1.35B |
| Total Liabilities | 24.31B | 24.31B | 17.15B | 16.14B | 14.90B | 15.85B |
| Stockholders Equity | 15.41B | 15.41B | 12.53B | 11.09B | 9.57B | 10.02B |
Cash Flow | ||||||
| Free Cash Flow | 4.79B | 4.79B | 1.08B | 1.49B | -1.93B | 2.22B |
| Operating Cash Flow | 4.88B | 4.88B | 1.31B | 1.69B | -1.78B | 2.48B |
| Investing Cash Flow | -930.67M | -931.62M | -839.92M | -111.17M | -959.52M | -2.24B |
| Financing Cash Flow | -876.69M | -877.31M | -469.43M | -379.67M | -216.69M | -343.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥22.79B | 8.23 | ― | 4.85% | 16.90% | 75.60% | |
78 Outperform | ¥23.13B | 26.90 | ― | 1.67% | 26.24% | 29.73% | |
69 Neutral | ¥16.57B | 14.94 | ― | 3.97% | -5.92% | 3.16% | |
68 Neutral | ¥14.63B | 11.53 | ― | 1.20% | 13.46% | 91.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥11.03B | -15.79 | ― | 5.10% | 3.97% | 63.06% |