| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.53B | ¥ 30.83B | ¥ 32.04B | ¥ 32.84B | ¥ 30.16B |
| Gross Profit | ¥ 6.83B | ¥ 6.69B | ¥ 6.42B | ¥ 6.26B | ¥ 6.27B |
| Operating Income | ¥ 722.00M | ¥ 654.00M | ¥ 605.00M | ¥ 521.00M | ¥ 636.00M |
| EBITDA | ¥ 1.51B | ¥ 1.44B | ¥ 1.33B | ¥ 1.29B | ¥ 1.47B |
| Net Income | ¥ 503.00M | ¥ 821.00M | ¥ 700.00M | ¥ 537.00M | ¥ 527.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.03B | ¥ 6.16B | ¥ 6.56B | ¥ 5.70B | ¥ 5.88B |
| Total Assets | ¥ 31.12B | ¥ 29.07B | ¥ 27.77B | ¥ 26.68B | ¥ 26.39B |
| Total Debt | ¥ 3.40B | ¥ 3.00B | ¥ 3.08B | ¥ 3.20B | ¥ 3.33B |
| Net Debt | ¥ -2.63B | ¥ -3.16B | ¥ -3.48B | ¥ -2.50B | ¥ -2.56B |
| Total Liabilities | ¥ 9.23B | ¥ 8.17B | ¥ 8.16B | ¥ 7.84B | ¥ 8.12B |
| Stockholders' Equity | ¥ 21.89B | ¥ 20.90B | ¥ 19.60B | ¥ 18.83B | ¥ 18.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -82.00M | ¥ -17.00M | ¥ 1.29B | ¥ 329.00M | ¥ -705.00M |
| Operating Cash Flow | ¥ 1.01B | ¥ 855.00M | ¥ 2.00B | ¥ 1.11B | ¥ -53.00M |
| Investing Cash Flow | ¥ -225.00M | ¥ -971.00M | ¥ -677.00M | ¥ -854.00M | ¥ -720.00M |
| Financing Cash Flow | ¥ 14.00M | ¥ -367.00M | ¥ -390.00M | ¥ -437.00M | ¥ -371.00M |