| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.83B | ¥ 32.04B | ¥ 32.84B | ¥ 30.16B | ¥ 26.62B |
| Gross Profit | ¥ 6.69B | ¥ 6.42B | ¥ 6.26B | ¥ 6.27B | ¥ 6.82B |
| Operating Income | ¥ 654.00M | ¥ 605.00M | ¥ 521.00M | ¥ 636.00M | ¥ 1.10B |
| EBITDA | ¥ 1.44B | ¥ 1.33B | ¥ 1.29B | ¥ 1.47B | ¥ 1.95B |
| Net Income | ¥ 821.00M | ¥ 700.00M | ¥ 537.00M | ¥ 527.00M | ¥ 903.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.16B | ¥ 6.56B | ¥ 5.70B | ¥ 5.88B | ¥ 7.04B |
| Total Assets | ¥ 29.07B | ¥ 27.77B | ¥ 26.68B | ¥ 26.39B | ¥ 26.04B |
| Total Debt | ¥ 3.00B | ¥ 3.08B | ¥ 3.20B | ¥ 3.33B | ¥ 3.43B |
| Net Debt | ¥ -3.16B | ¥ -3.48B | ¥ -2.50B | ¥ -2.56B | ¥ -3.61B |
| Total Liabilities | ¥ 8.17B | ¥ 8.16B | ¥ 7.84B | ¥ 8.12B | ¥ 7.88B |
| Stockholders' Equity | ¥ 20.90B | ¥ 19.60B | ¥ 18.83B | ¥ 18.27B | ¥ 18.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -17.00M | ¥ 1.29B | ¥ 329.00M | ¥ -705.00M | ¥ 1.15B |
| Operating Cash Flow | ¥ 855.00M | ¥ 2.00B | ¥ 1.11B | ¥ -53.00M | ¥ 1.63B |
| Investing Cash Flow | ¥ -971.00M | ¥ -677.00M | ¥ -854.00M | ¥ -720.00M | ¥ -365.00M |
| Financing Cash Flow | ¥ -367.00M | ¥ -390.00M | ¥ -437.00M | ¥ -371.00M | ¥ -370.00M |