| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 64.83B | ¥ 60.68B | ¥ 57.79B | ¥ 55.03B | ¥ 48.06B |
| Gross Profit | ¥ 21.11B | ¥ 19.44B | ¥ 19.17B | ¥ 17.54B | ¥ 14.97B |
| Operating Income | ¥ 3.49B | ¥ 2.99B | ¥ 3.26B | ¥ 2.01B | ¥ 44.00M |
| EBITDA | ¥ 4.45B | ¥ 4.16B | ¥ 4.61B | ¥ 3.48B | ¥ 1.18B |
| Net Income | ¥ 2.74B | ¥ 2.09B | ¥ 2.37B | ¥ 1.54B | ¥ 87.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.27B | ¥ 8.09B | ¥ 9.68B | ¥ 7.14B | ¥ 6.04B |
| Total Assets | ¥ 45.30B | ¥ 41.84B | ¥ 43.41B | ¥ 40.02B | ¥ 37.82B |
| Total Debt | ¥ 450.00M | ¥ 540.00M | ¥ 424.00M | ¥ 425.00M | ¥ 481.00M |
| Net Debt | ¥ -8.82B | ¥ -7.55B | ¥ -9.26B | ¥ -6.71B | ¥ -5.55B |
| Total Liabilities | ¥ 8.35B | ¥ 6.66B | ¥ 8.65B | ¥ 7.34B | ¥ 6.19B |
| Stockholders' Equity | ¥ 36.88B | ¥ 35.11B | ¥ 34.69B | ¥ 32.62B | ¥ 31.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.13B | ¥ 284.00M | ¥ 3.34B | ¥ 639.00M | ¥ -696.00M |
| Operating Cash Flow | ¥ 3.85B | ¥ 923.00M | ¥ 4.70B | ¥ 2.33B | ¥ 430.00M |
| Investing Cash Flow | ¥ -2.18B | ¥ -864.00M | ¥ -1.48B | ¥ -378.00M | ¥ -1.38B |
| Financing Cash Flow | ¥ -1.46B | ¥ -1.69B | ¥ -678.00M | ¥ -686.00M | ¥ -647.00M |