| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 98.19B | ¥ 97.80B | ¥ 94.59B | ¥ 92.07B | ¥ 94.22B |
| Gross Profit | ¥ 28.61B | ¥ 28.29B | ¥ 26.96B | ¥ 25.57B | ¥ 26.84B |
| Operating Income | ¥ 2.06B | ¥ 2.14B | ¥ 1.94B | ¥ 2.45B | ¥ 1.80B |
| EBITDA | ¥ 4.36B | ¥ 4.25B | ¥ 4.07B | ¥ 4.58B | ¥ 3.92B |
| Net Income | ¥ 1.62B | ¥ 1.54B | ¥ 1.68B | ¥ 2.11B | ¥ 1.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.22B | ¥ 5.69B | ¥ 6.14B | ¥ 6.93B | ¥ 5.91B |
| Total Assets | ¥ 53.41B | ¥ 50.11B | ¥ 48.41B | ¥ 48.86B | ¥ 48.19B |
| Total Debt | ¥ 8.21B | ¥ 4.13B | ¥ 5.58B | ¥ 7.78B | ¥ 7.65B |
| Net Debt | ¥ 1.99B | ¥ -1.56B | ¥ -560.83M | ¥ 846.78M | ¥ 1.74B |
| Total Liabilities | ¥ 21.09B | ¥ 18.66B | ¥ 17.84B | ¥ 19.41B | ¥ 20.17B |
| Stockholders' Equity | ¥ 32.32B | ¥ 31.45B | ¥ 30.57B | ¥ 29.45B | ¥ 28.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -493.00M | ¥ 2.26B | ¥ 2.24B | ¥ 2.40B | ¥ 3.96B |
| Operating Cash Flow | ¥ 3.06B | ¥ 4.47B | ¥ 4.03B | ¥ 4.21B | ¥ 5.61B |
| Investing Cash Flow | ¥ -4.91B | ¥ -2.31B | ¥ -1.59B | ¥ -2.15B | ¥ -1.94B |
| Financing Cash Flow | ¥ 2.48B | ¥ -2.72B | ¥ -3.22B | ¥ -1.06B | ¥ -2.40B |