| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.11B | ¥ 10.31B | ¥ 10.12B | ¥ 9.97B | ¥ 10.35B |
| Gross Profit | ¥ 4.42B | ¥ 4.61B | ¥ 4.68B | ¥ 4.84B | ¥ 5.06B |
| Operating Income | ¥ 245.29M | ¥ 354.83M | ¥ 535.48M | ¥ 874.30M | ¥ 1.22B |
| EBITDA | ¥ 245.29M | ¥ 1.18B | ¥ 1.34B | ¥ 1.70B | ¥ 2.06B |
| Net Income | ¥ 143.50M | ¥ 229.98M | ¥ 346.68M | ¥ 575.59M | ¥ 809.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.94B | ¥ 4.45B | ¥ 4.13B | ¥ 4.26B | ¥ 4.32B |
| Total Assets | ¥ 11.66B | ¥ 12.42B | ¥ 12.42B | ¥ 12.28B | ¥ 12.18B |
| Total Debt | ¥ 3.18B | ¥ 3.35B | ¥ 3.39B | ¥ 3.35B | ¥ 3.48B |
| Net Debt | ¥ -757.98M | ¥ -1.10B | ¥ -736.91M | ¥ -912.32M | ¥ -845.53M |
| Total Liabilities | ¥ 4.37B | ¥ 5.20B | ¥ 5.29B | ¥ 5.23B | ¥ 5.57B |
| Stockholders' Equity | ¥ 7.29B | ¥ 7.23B | ¥ 7.13B | ¥ 7.05B | ¥ 6.61B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 149.29M | ¥ 1.06B | ¥ 841.65M | ¥ 699.97M | ¥ 1.39B |
| Operating Cash Flow | ¥ 162.22M | ¥ 1.18B | ¥ 849.59M | ¥ 710.68M | ¥ 1.42B |
| Investing Cash Flow | ¥ -33.01M | ¥ -132.34M | ¥ 6.90M | ¥ -86.26M | ¥ -35.76M |
| Financing Cash Flow | ¥ -644.05M | ¥ -723.14M | ¥ -991.10M | ¥ -685.55M | ¥ -701.76M |