| Breakdown | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.59B | 47.38B | 49.09B | 49.74B | 52.10B |
| Gross Profit | 13.65B | 13.96B | 14.44B | 14.53B | 15.11B |
| EBITDA | 619.78M | 1.41B | 1.95B | 2.15B | 2.84B |
| Net Income | -2.12B | -149.69M | 508.22M | 719.77M | 1.11B |
Balance Sheet | |||||
| Total Assets | 33.00B | 35.32B | 34.54B | 33.51B | 33.67B |
| Cash, Cash Equivalents and Short-Term Investments | 577.78M | 532.84M | 632.61M | 921.52M | 988.18M |
| Total Debt | 13.63B | 12.91B | 11.50B | 10.74B | 9.01B |
| Total Liabilities | 23.78B | 23.80B | 22.73B | 22.07B | 22.80B |
| Stockholders Equity | 9.22B | 11.53B | 11.81B | 11.44B | 10.87B |
Cash Flow | |||||
| Free Cash Flow | -564.91M | -1.22B | -883.54M | -1.63B | 2.96B |
| Operating Cash Flow | 107.65M | 170.78M | 776.22M | -193.96M | 3.74B |
| Investing Cash Flow | -551.21M | -1.51B | -1.66B | -1.40B | -1.13B |
| Financing Cash Flow | 488.51M | 1.24B | 592.22M | 1.53B | -2.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥218.71B | 16.88 | ― | 2.83% | 1.49% | -21.76% | |
68 Neutral | ¥123.83B | 8.26 | ― | 3.43% | 0.73% | -9.78% | |
67 Neutral | ¥171.25B | 11.31 | ― | 1.58% | 1.69% | 3.90% | |
67 Neutral | ¥128.67B | 12.62 | ― | 2.85% | 3.83% | 7.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥63.15B | 19.77 | 0.36% | 2.78% | -6.21% | -29.75% | |
48 Neutral | ¥13.65B | -23.95 | ― | 0.50% | -0.60% | -386.40% |