Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 501.40B | 501.40B | 472.65B | 439.02B | 441.22B | 442.07B |
Gross Profit | 196.57B | 196.57B | 187.12B | 175.72B | 176.01B | 175.78B |
EBITDA | 36.90B | 40.69B | 39.07B | 36.19B | 39.52B | 42.72B |
Net Income | 14.21B | 14.21B | 14.05B | 13.23B | 15.59B | 18.65B |
Balance Sheet | ||||||
Total Assets | 479.01B | 479.01B | 458.56B | 419.25B | 398.08B | 395.10B |
Cash, Cash Equivalents and Short-Term Investments | 10.84B | 10.84B | 11.72B | 9.22B | 12.24B | 14.68B |
Total Debt | 193.19B | 193.19B | 184.10B | 158.80B | 147.38B | 147.06B |
Total Liabilities | 313.21B | 313.21B | 301.30B | 269.70B | 255.63B | 261.81B |
Stockholders Equity | 165.79B | 165.79B | 157.26B | 149.55B | 142.44B | 133.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.23B | 3.74B | -6.22B | 6.35B | 20.31B |
Operating Cash Flow | 0.00 | 22.44B | 22.49B | 9.40B | 17.44B | 35.12B |
Investing Cash Flow | 0.00 | -21.72B | -24.01B | -17.93B | -12.68B | -15.22B |
Financing Cash Flow | 0.00 | -1.43B | 2.50B | 5.43B | -7.29B | -17.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 211.15B | 11.86 | 6.49% | 2.93% | 6.96% | -19.43% | |
71 Outperform | 131.77B | 16.30 | 6.84% | 2.67% | 1.81% | -7.32% | |
71 Outperform | 168.12B | 11.41 | 5.57% | 1.60% | 1.84% | -3.32% | |
67 Neutral | ¥128.99B | 8.59 | 2.44% | 4.89% | 7.47% | ||
60 Neutral | 32.15B | 15.32 | 8.94% | 1.49% | 3.11% | -5.40% | |
57 Neutral | 58.12B | -1,817.94 | 0.12% | 2.85% | -4.81% | -101.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |