| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 34.44B | ¥ 32.16B | ¥ 35.09B | ¥ 37.33B | ¥ 36.22B |
| Gross Profit | ¥ 3.29B | ¥ 3.14B | ¥ 3.34B | ¥ 3.47B | ¥ 3.18B |
| Operating Income | ¥ 518.40M | ¥ 340.25M | ¥ 751.00M | ¥ 944.03M | ¥ 713.15M |
| EBITDA | ¥ 684.34M | ¥ 508.74M | ¥ 830.81M | ¥ 1.04B | ¥ 805.67M |
| Net Income | ¥ 428.80M | ¥ 237.45M | ¥ 556.19M | ¥ 657.62M | ¥ 516.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 924.60M | ¥ 763.79M | ¥ 2.20B | ¥ 1.41B | ¥ 799.18M |
| Total Assets | ¥ 18.52B | ¥ 17.31B | ¥ 18.97B | ¥ 17.58B | ¥ 16.19B |
| Total Debt | ¥ 813.75M | ¥ 783.39M | ¥ 576.30M | ¥ 597.49M | ¥ 714.65M |
| Net Debt | ¥ -96.85M | ¥ 38.80M | ¥ -1.53B | ¥ -670.96M | ¥ 54.67M |
| Total Liabilities | ¥ 10.50B | ¥ 9.80B | ¥ 11.71B | ¥ 10.90B | ¥ 9.91B |
| Stockholders' Equity | ¥ 7.93B | ¥ 7.42B | ¥ 7.18B | ¥ 6.61B | ¥ 6.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 134.36M | ¥ -1.11B | ¥ 1.17B | ¥ 864.44M | ¥ 303.20M |
| Operating Cash Flow | ¥ 154.37M | ¥ -1.04B | ¥ 1.27B | ¥ 887.91M | ¥ 334.34M |
| Investing Cash Flow | ¥ 14.59M | ¥ -109.84M | ¥ -335.38M | ¥ -93.80M | ¥ -183.79M |
| Financing Cash Flow | ¥ -2.95M | ¥ -209.98M | ¥ -95.52M | ¥ -185.64M | ¥ -221.00M |