Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 62.04B | ¥ 61.58B | ¥ 60.16B | ¥ 57.78B | ¥ 54.48B |
Gross Profit | ¥ 7.16B | ¥ 7.13B | ¥ 6.96B | ¥ 6.43B | ¥ 6.63B |
Operating Income | ¥ 1.91B | ¥ 1.82B | ¥ 1.78B | ¥ 1.66B | ¥ 1.56B |
EBITDA | ¥ 2.48B | ¥ 2.62B | ¥ 2.62B | ¥ 2.36B | ¥ 2.33B |
Net Income | ¥ 1.29B | ¥ 1.41B | ¥ 1.39B | ¥ 1.20B | ¥ 1.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.58B | ¥ 2.75B | ¥ 4.18B | ¥ 3.01B | ¥ 3.21B |
Total Assets | ¥ 36.30B | ¥ 33.14B | ¥ 31.35B | ¥ 30.11B | ¥ 28.44B |
Total Debt | ¥ 2.46B | ¥ 320.00M | ¥ 190.00M | ¥ 360.00M | ¥ 290.00M |
Net Debt | ¥ -1.12B | ¥ -2.43B | ¥ -3.99B | ¥ -2.65B | ¥ -2.92B |
Total Liabilities | ¥ 11.49B | ¥ 8.98B | ¥ 9.13B | ¥ 9.10B | ¥ 8.30B |
Stockholders' Equity | ¥ 24.78B | ¥ 24.13B | ¥ 22.19B | ¥ 20.99B | ¥ 20.12B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.05B | ¥ -1.38B | ¥ 1.53B | ¥ -118.93M | ¥ 1.21B |
Operating Cash Flow | ¥ 2.47B | ¥ 120.46M | ¥ 1.95B | ¥ 746.81M | ¥ 1.40B |
Investing Cash Flow | ¥ -3.53B | ¥ -1.46B | ¥ -387.12M | ¥ -817.73M | ¥ -505.43M |
Financing Cash Flow | ¥ 1.90B | ¥ -89.69M | ¥ -385.62M | ¥ -137.30M | ¥ -290.85M |