Want to see JP:7438 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 83.95B | ¥ 79.17B | ¥ 76.87B | ¥ 75.45B | ¥ 66.14B |
| Gross Profit | ¥ 18.77B | ¥ 17.52B | ¥ 17.04B | ¥ 16.25B | ¥ 14.73B |
| Operating Income | ¥ 4.64B | ¥ 4.47B | ¥ 4.67B | ¥ 4.36B | ¥ 3.60B |
| EBITDA | ¥ 6.88B | ¥ 6.58B | ¥ 6.50B | ¥ 5.48B | ¥ 5.09B |
| Net Income | ¥ 3.30B | ¥ 3.27B | ¥ 3.27B | ¥ 2.42B | ¥ 2.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.65B | ¥ 15.48B | ¥ 11.84B | ¥ 10.73B | ¥ 10.16B |
| Total Assets | ¥ 69.23B | ¥ 65.25B | ¥ 60.98B | ¥ 58.16B | ¥ 56.01B |
| Total Debt | ¥ 7.10B | ¥ 6.06B | ¥ 4.76B | ¥ 4.51B | ¥ 5.31B |
| Net Debt | ¥ -8.55B | ¥ -9.42B | ¥ -7.08B | ¥ -6.22B | ¥ -4.85B |
| Total Liabilities | ¥ 28.67B | ¥ 26.89B | ¥ 25.05B | ¥ 24.87B | ¥ 23.94B |
| Stockholders' Equity | ¥ 38.53B | ¥ 36.33B | ¥ 33.90B | ¥ 31.29B | ¥ 30.09B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 246.00M | ¥ 4.25B | ¥ 2.04B | ¥ 2.58B | ¥ -339.00M |
| Operating Cash Flow | ¥ 2.79B | ¥ 5.84B | ¥ 4.21B | ¥ 3.96B | ¥ 1.23B |
| Investing Cash Flow | ¥ -2.80B | ¥ -1.69B | ¥ -2.05B | ¥ -1.39B | ¥ -2.37B |
| Financing Cash Flow | ¥ -37.00M | ¥ -531.00M | ¥ -1.08B | ¥ -2.02B | ¥ -22.00M |