| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.10B | ¥ 4.14B | ¥ 4.48B | ¥ 5.06B | ¥ 4.79B |
| Gross Profit | ¥ 488.26M | ¥ 411.55M | ¥ 562.93M | ¥ 863.41M | ¥ 897.90M |
| Operating Income | ¥ -286.88M | ¥ -375.54M | ¥ -147.67M | ¥ 157.36M | ¥ 283.80M |
| EBITDA | ¥ -268.81M | ¥ -251.56M | ¥ -12.84M | ¥ 304.97M | ¥ 454.44M |
| Net Income | ¥ -280.77M | ¥ -1.44B | ¥ -152.34M | ¥ 102.97M | ¥ 296.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 772.35M | ¥ 1.23B | ¥ 1.09B | ¥ 1.63B | ¥ 1.38B |
| Total Assets | ¥ 4.66B | ¥ 5.22B | ¥ 6.06B | ¥ 6.38B | ¥ 6.24B |
| Total Debt | ¥ 1.52B | ¥ 1.57B | ¥ 1.13B | ¥ 1.03B | ¥ 1.18B |
| Net Debt | ¥ 746.85M | ¥ 333.43M | ¥ 38.89M | ¥ -597.00M | ¥ -200.19M |
| Total Liabilities | ¥ 2.80B | ¥ 3.06B | ¥ 2.44B | ¥ 2.57B | ¥ 2.51B |
| Stockholders' Equity | ¥ 1.87B | ¥ 2.16B | ¥ 3.62B | ¥ 3.80B | ¥ 3.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -384.69M | ¥ 171.01M | ¥ -592.34M | ¥ 408.67M | ¥ 104.53M |
| Operating Cash Flow | ¥ -376.98M | ¥ 278.43M | ¥ -88.27M | ¥ 455.79M | ¥ 118.88M |
| Investing Cash Flow | ¥ -9.77M | ¥ -243.15M | ¥ -508.31M | ¥ -11.78M | ¥ -14.75M |
| Financing Cash Flow | ¥ -74.43M | ¥ 102.53M | ¥ 61.64M | ¥ -198.36M | ¥ -192.34M |