| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 73.21B | ¥ 72.20B | ¥ 70.44B | ¥ 67.21B | ¥ 64.88B |
| Gross Profit | ¥ 38.26B | ¥ 37.53B | ¥ 35.72B | ¥ 33.52B | ¥ 33.39B |
| Operating Income | ¥ 1.44B | ¥ 1.69B | ¥ -1.10B | ¥ -2.11B | ¥ -1.57B |
| EBITDA | ¥ 3.71B | ¥ 3.90B | ¥ 1.01B | ¥ -131.00M | ¥ 359.00M |
| Net Income | ¥ 1.03B | ¥ 1.40B | ¥ -3.04B | ¥ 737.00M | ¥ -1.15B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.94B | ¥ 7.94B | ¥ 7.52B | ¥ 9.41B | ¥ 7.92B |
| Total Assets | ¥ 31.19B | ¥ 30.28B | ¥ 29.05B | ¥ 31.77B | ¥ 32.21B |
| Total Debt | ¥ 9.26B | ¥ 7.46B | ¥ 9.74B | ¥ 10.74B | ¥ 10.85B |
| Net Debt | ¥ 1.32B | ¥ -477.00M | ¥ 2.22B | ¥ 1.33B | ¥ 2.92B |
| Total Liabilities | ¥ 20.30B | ¥ 20.17B | ¥ 20.35B | ¥ 20.04B | ¥ 21.24B |
| Stockholders' Equity | ¥ 10.85B | ¥ 10.03B | ¥ 8.62B | ¥ 11.63B | ¥ 10.93B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.17B | ¥ 1.12B | ¥ 1.35B | ¥ 1.70B | ¥ -1.09B |
| Operating Cash Flow | ¥ 3.83B | ¥ 3.55B | ¥ 2.52B | ¥ 2.58B | ¥ -538.00M |
| Investing Cash Flow | ¥ -1.94B | ¥ -2.49B | ¥ -1.15B | ¥ 306.00M | ¥ -604.00M |
| Financing Cash Flow | ¥ -1.91B | ¥ -644.00M | ¥ -3.27B | ¥ -1.40B | ¥ 3.13B |