| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.14B | ¥ 35.92B | ¥ 36.89B | ¥ 36.69B | ¥ 38.22B |
| Gross Profit | ¥ 20.87B | ¥ 21.00B | ¥ 21.44B | ¥ 19.96B | ¥ 19.99B |
| Operating Income | ¥ 625.68M | ¥ 927.11M | ¥ 739.75M | ¥ -2.79B | ¥ -3.69B |
| EBITDA | ¥ 1.25B | ¥ 1.44B | ¥ 1.40B | ¥ -1.85B | ¥ -2.36B |
| Net Income | ¥ 670.01M | ¥ 405.62M | ¥ 247.06M | ¥ -7.90B | ¥ -4.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.55B | ¥ 13.83B | ¥ 14.62B | ¥ 12.36B | ¥ 11.81B |
| Total Assets | ¥ 43.51B | ¥ 47.60B | ¥ 48.65B | ¥ 51.18B | ¥ 58.03B |
| Total Debt | ¥ 8.77B | ¥ 10.26B | ¥ 12.24B | ¥ 13.33B | ¥ 11.62B |
| Net Debt | ¥ -1.78B | ¥ -3.57B | ¥ -2.38B | ¥ 974.77M | ¥ -188.44M |
| Total Liabilities | ¥ 19.34B | ¥ 23.65B | ¥ 24.90B | ¥ 27.70B | ¥ 26.40B |
| Stockholders' Equity | ¥ 24.17B | ¥ 23.94B | ¥ 23.75B | ¥ 23.49B | ¥ 31.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.02B | ¥ 855.91M | ¥ 3.92B | ¥ -2.03B | ¥ -4.78B |
| Operating Cash Flow | ¥ -138.95M | ¥ 1.28B | ¥ 4.17B | ¥ -1.82B | ¥ -4.20B |
| Investing Cash Flow | ¥ -1.19B | ¥ 537.58M | ¥ -468.93M | ¥ 162.94M | ¥ -674.73M |
| Financing Cash Flow | ¥ -1.95B | ¥ -2.60B | ¥ -1.44B | ¥ 2.20B | ¥ 4.58B |