| Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | ¥ 77.67B | ¥ 70.21B | ¥ 71.14B |
| Gross Profit | ¥ 73.77B | ¥ 69.76B | ¥ 70.09B |
| Operating Income | ¥ 2.73B | ¥ 3.50B | ¥ 50.15B |
| EBITDA | ¥ 6.69B | ¥ 6.85B | ¥ 53.42B |
| Net Income | ¥ 1.23B | ¥ 2.82B | ¥ 48.96B |
| Balance Sheet | |||
| Cash & Short-Term Investments | ¥ 1.48T | ¥ 1.21T | ¥ 1.12T |
| Total Assets | ¥ 6.06T | ¥ 5.97T | ¥ 5.97T |
| Total Debt | ¥ 570.66B | ¥ 426.47B | ¥ 480.93B |
| Net Debt | ¥ -913.40B | ¥ -778.74B | ¥ -647.13B |
| Total Liabilities | ¥ 5.90T | ¥ 5.81T | ¥ 5.79T |
| Stockholders' Equity | ¥ 158.30B | ¥ 167.35B | ¥ 184.44B |
| Cash Flow | |||
| Free Cash Flow | ¥ 213.22B | ¥ -24.03B | ¥ -510.94B |
| Operating Cash Flow | ¥ 215.26B | ¥ -19.79B | ¥ -508.45B |
| Investing Cash Flow | ¥ 119.69B | ¥ 104.33B | ¥ 72.62B |
| Financing Cash Flow | ¥ -69.56B | ¥ 61.18B | ¥ -2.87B |