| Jun 24 | Jun 23 | Jun 22 | Jun 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 4.07B | ¥ 3.85B | ¥ 3.73B | ¥ 4.47B |
| Gross Profit | ¥ 1.32B | ¥ 1.21B | ¥ 1.10B | ¥ 1.35B |
| Operating Income | ¥ 182.22M | ¥ 32.68M | ¥ 233.73M | ¥ 197.48M |
| EBITDA | ¥ 408.06M | ¥ 257.07M | ¥ 480.30M | ¥ 538.97M |
| Net Income | ¥ 146.08M | ¥ 4.93M | ¥ 182.85M | ¥ -504.84M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 692.22M | ¥ 511.96M | ¥ 934.96M | ¥ 872.96M |
| Total Assets | ¥ 3.49B | ¥ 3.37B | ¥ 3.25B | ¥ 3.78B |
| Total Debt | ¥ 2.58B | ¥ 2.67B | ¥ 2.06B | ¥ 3.00B |
| Net Debt | ¥ 1.90B | ¥ 2.16B | ¥ 1.12B | ¥ 2.13B |
| Total Liabilities | ¥ 3.22B | ¥ 3.24B | ¥ 2.68B | ¥ 3.68B |
| Stockholders' Equity | ¥ 274.41M | ¥ 130.21M | ¥ 570.06M | ¥ 99.70M |
| Cash Flow | ||||
| Free Cash Flow | ¥ 299.52M | ¥ 90.15M | ¥ 374.03M | ¥ 405.01M |
| Operating Cash Flow | ¥ 459.66M | ¥ 175.41M | ¥ 476.46M | ¥ 530.96M |
| Investing Cash Flow | ¥ -126.06M | ¥ -136.56M | ¥ -92.77M | ¥ -317.70M |
| Financing Cash Flow | ¥ -153.33M | ¥ -399.86M | ¥ 40.34M | ¥ -266.26M |