| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.21B | ¥ 27.68B | ¥ 24.17B | ¥ 19.74B | ¥ 1.00B |
| Gross Profit | ¥ 11.69B | ¥ 10.78B | ¥ 9.25B | ¥ 7.51B | ¥ 605.51M |
| Operating Income | ¥ 3.42B | ¥ 3.49B | ¥ 3.19B | ¥ 2.44B | ¥ -140.02M |
| EBITDA | ¥ 7.03B | ¥ 6.37B | ¥ 5.36B | ¥ 3.18B | ¥ -42.48M |
| Net Income | ¥ 2.40B | ¥ 3.54B | ¥ 1.81B | ¥ 1.08B | ¥ -122.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.33B | ¥ 4.51B | ¥ 3.70B | ¥ 2.28B | ¥ 99.55M |
| Total Assets | ¥ 32.72B | ¥ 25.31B | ¥ 22.73B | ¥ 15.08B | ¥ 910.38M |
| Total Debt | ¥ 13.20B | ¥ 9.97B | ¥ 11.66B | ¥ 6.09B | ¥ 2.39B |
| Net Debt | ¥ 8.87B | ¥ 5.47B | ¥ 7.96B | ¥ 3.81B | ¥ 2.29B |
| Total Liabilities | ¥ 20.25B | ¥ 14.88B | ¥ 15.84B | ¥ 9.32B | ¥ 738.63M |
| Stockholders' Equity | ¥ 12.47B | ¥ 10.43B | ¥ 6.89B | ¥ 5.75B | ¥ 4.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.03B | ¥ 4.70B | ¥ 3.63B | ¥ 1.10B | ¥ -495.40M |
| Operating Cash Flow | ¥ 4.94B | ¥ 5.39B | ¥ 4.19B | ¥ 1.69B | ¥ -194.73M |
| Investing Cash Flow | ¥ -6.61B | ¥ -1.20B | ¥ -3.00B | ¥ -2.76B | ¥ -299.17M |
| Financing Cash Flow | ¥ 1.53B | ¥ -3.38B | ¥ 225.00M | ¥ 2.11B | ¥ 593.45M |