Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 33.21B | ¥ 29.79B | ¥ 24.17B | ¥ 19.74B | ¥ 1.00B |
Gross Profit | ¥ 12.30B | ¥ 11.77B | ¥ 9.70B | ¥ 7.62B | ¥ 606.42M |
Operating Income | ¥ 3.42B | ¥ 3.71B | ¥ 2.93B | ¥ 2.44B | ¥ -140.02M |
EBITDA | ¥ 3.53B | ¥ 6.63B | ¥ 5.29B | ¥ 2.87B | ¥ -44.78M |
Net Income | ¥ 2.40B | ¥ 3.54B | ¥ 1.81B | ¥ 1.08B | ¥ -122.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.33B | ¥ 4.51B | ¥ 3.70B | ¥ 2.28B | ¥ 99.55M |
Total Assets | ¥ 32.72B | ¥ 25.31B | ¥ 18.90B | ¥ 14.30B | ¥ 910.38M |
Total Debt | ¥ 13.20B | ¥ 9.97B | ¥ 8.36B | ¥ 6.09B | ¥ 593.45M |
Net Debt | ¥ 8.87B | ¥ 5.47B | ¥ 4.66B | ¥ 3.81B | ¥ 493.90M |
Total Liabilities | ¥ 20.26B | ¥ 14.88B | ¥ 11.50B | ¥ 8.55B | ¥ 738.63M |
Stockholders' Equity | ¥ 12.47B | ¥ 10.43B | ¥ 6.89B | ¥ 5.75B | ¥ 171.75M |
Cash Flow | |||||
Free Cash Flow | ¥ 4.03B | ¥ 4.70B | ¥ 1.18B | ¥ 427.00M | ¥ -495.40M |
Operating Cash Flow | ¥ 4.94B | ¥ 5.39B | ¥ 2.91B | ¥ 1.69B | ¥ -194.73M |
Investing Cash Flow | ¥ -6.61B | ¥ -1.20B | ¥ -3.00B | ¥ -2.76B | ¥ -299.17M |
Financing Cash Flow | ¥ 1.53B | ¥ -3.38B | ¥ 1.50B | ¥ 2.11B | ¥ 593.45M |