Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 29.79B | ¥ 24.17B | ¥ 19.74B | ¥ 1.00B | ¥ 13.87B |
Gross Profit | ¥ 11.77B | ¥ 9.70B | ¥ 7.62B | ¥ 606.42M | ¥ 5.24B |
Operating Income | ¥ 3.71B | ¥ 3.12B | ¥ 2.44B | ¥ -140.02M | ¥ 982.95M |
EBITDA | ¥ 6.63B | ¥ 5.29B | ¥ 3.18B | ¥ -44.78M | ¥ 1.40B |
Net Income | ¥ 3.54B | ¥ 1.81B | ¥ 1.08B | ¥ -122.54M | ¥ 847.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.51B | ¥ 3.70B | ¥ 2.28B | ¥ 99.55M | ¥ 2.68B |
Total Assets | ¥ 25.31B | ¥ 18.90B | ¥ 14.30B | ¥ 910.38M | ¥ 9.83B |
Total Debt | ¥ 9.97B | ¥ 8.36B | ¥ 6.09B | ¥ 593.45M | ¥ 4.54B |
Net Debt | ¥ 5.47B | ¥ 4.66B | ¥ 3.81B | ¥ 493.90M | ¥ 1.85B |
Total Liabilities | ¥ 14.88B | ¥ 11.50B | ¥ 8.55B | ¥ 738.63M | ¥ 6.07B |
Stockholders' Equity | ¥ 10.43B | ¥ 7.41B | ¥ 5.75B | ¥ 171.75M | ¥ 3.76B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.70B | ¥ 1.18B | ¥ 427.00M | ¥ -495.40M | ¥ -165.44M |
Operating Cash Flow | ¥ 5.39B | ¥ 2.91B | ¥ 1.69B | ¥ -194.73M | ¥ 561.07M |
Investing Cash Flow | ¥ -1.20B | ¥ -3.00B | ¥ -2.76B | ¥ -299.17M | ¥ -1.45B |
Financing Cash Flow | ¥ -3.38B | ¥ 1.50B | ¥ 2.11B | ¥ 593.45M | ¥ 2.18B |