| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 38.25B | ¥ 33.21B | ¥ 27.68B | ¥ 24.17B | ¥ 19.74B |
| Gross Profit | ¥ 14.90B | ¥ 11.69B | ¥ 10.78B | ¥ 9.25B | ¥ 7.51B |
| Operating Income | ¥ 4.49B | ¥ 3.42B | ¥ 3.49B | ¥ 3.19B | ¥ 2.44B |
| EBITDA | ¥ 4.49B | ¥ 7.03B | ¥ 6.37B | ¥ 5.36B | ¥ 3.18B |
| Net Income | ¥ 2.74B | ¥ 2.40B | ¥ 3.54B | ¥ 1.81B | ¥ 1.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.10B | ¥ 4.33B | ¥ 4.51B | ¥ 3.70B | ¥ 2.28B |
| Total Assets | ¥ 43.80B | ¥ 32.72B | ¥ 25.31B | ¥ 22.73B | ¥ 15.08B |
| Total Debt | ¥ 20.91B | ¥ 13.20B | ¥ 9.97B | ¥ 11.66B | ¥ 6.09B |
| Net Debt | ¥ 12.81B | ¥ 8.87B | ¥ 5.47B | ¥ 7.96B | ¥ 3.81B |
| Total Liabilities | ¥ 29.44B | ¥ 20.25B | ¥ 14.88B | ¥ 15.84B | ¥ 9.32B |
| Stockholders' Equity | ¥ 14.36B | ¥ 12.47B | ¥ 10.43B | ¥ 6.89B | ¥ 5.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.10B | ¥ 4.03B | ¥ 4.70B | ¥ 3.63B | ¥ 1.10B |
| Operating Cash Flow | ¥ 7.19B | ¥ 4.94B | ¥ 5.39B | ¥ 4.19B | ¥ 1.69B |
| Investing Cash Flow | ¥ -7.10B | ¥ -6.61B | ¥ -1.20B | ¥ -3.00B | ¥ -2.76B |
| Financing Cash Flow | ¥ 3.58B | ¥ 1.53B | ¥ -3.38B | ¥ 225.00M | ¥ 2.11B |