| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 1.56B | 1.56B | 1.72B | 1.94B |
| Gross Profit | 1.14B | 1.10B | 947.45M | 895.10M | 1.25B |
| EBITDA | 28.28M | -55.54M | -483.65M | -686.71M | -200.94M |
| Net Income | 11.73M | -79.95M | -612.20M | -859.68M | -358.59M |
Balance Sheet | |||||
| Total Assets | 932.28M | 1.07B | 1.27B | 1.67B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 367.81M | 660.31M | 872.61M | 894.62M | 629.16M |
| Total Debt | 454.45M | 596.33M | 701.60M | 1.18B | 378.67M |
| Total Liabilities | 592.99M | 753.05M | 878.26M | 1.37B | 1.38B |
| Stockholders Equity | 339.29M | 314.61M | 392.94M | 304.93M | 1.11B |
Cash Flow | |||||
| Free Cash Flow | -42.95M | -107.08M | -293.40M | -568.69M | -444.68M |
| Operating Cash Flow | -41.06M | -105.85M | -284.40M | -558.22M | -439.73M |
| Investing Cash Flow | -109.64M | -1.22M | 42.64M | -8.74M | -61.19M |
| Financing Cash Flow | -141.80M | -105.21M | 219.75M | 832.33M | 671.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥9.10B | 15.99 | ― | ― | 37.82% | 138.16% | |
62 Neutral | ¥12.54B | 15.07 | 4.78% | ― | -10.17% | -19.44% | |
62 Neutral | ¥19.63B | 26.23 | ― | ― | 28.90% | 29.06% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥5.46B | -13.71 | ― | 0.77% | 4.75% | ― | |
58 Neutral | ¥3.13B | 11.33 | ― | ― | 7.20% | 47.54% | |
45 Neutral | ¥2.11B | 83.90 | ― | ― | 4.36% | ― |