| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.08B | 14.29B | 10.06B | 6.87B | 4.28B |
| Gross Profit | 5.51B | 4.10B | 2.71B | 2.07B | 1.37B |
| EBITDA | 1.07B | 630.69M | 359.05M | 241.35M | 138.36M |
| Net Income | 494.32M | 188.86M | 170.12M | 134.69M | 75.81M |
Balance Sheet | |||||
| Total Assets | 9.95B | 7.10B | 4.09B | 2.51B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 4.56B | 3.70B | 1.29B | 874.71M | 481.68M |
| Total Debt | 3.64B | 1.97B | 1.81B | 819.32M | 167.66M |
| Total Liabilities | 6.48B | 4.22B | 3.19B | 1.77B | 742.83M |
| Stockholders Equity | 3.36B | 2.89B | 897.07M | 736.91M | 581.72M |
Cash Flow | |||||
| Free Cash Flow | 689.47M | 674.91M | 91.10M | 111.90M | 50.30M |
| Operating Cash Flow | 749.69M | 697.11M | 172.60M | 215.59M | 54.17M |
| Investing Cash Flow | -1.28B | -120.25M | -652.91M | -259.08M | -80.63M |
| Financing Cash Flow | 1.39B | 1.83B | 895.27M | 436.53M | -77.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.45B | 4.67 | ― | 1.93% | -1.00% | 105.56% | |
68 Neutral | ¥42.99B | 7.42 | ― | 3.71% | -0.04% | 93.95% | |
65 Neutral | ¥29.77B | 38.52 | ― | 3.97% | 4.10% | -121.49% | |
65 Neutral | ¥12.65B | 8.30 | ― | 2.63% | 18.27% | -4.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥22.86B | 22.06 | ― | 0.07% | 26.50% | 159.93% | |
61 Neutral | ¥5.72B | -22.35 | ― | 2.72% | -1.30% | ― |