| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.56B | ¥ 15.52B | ¥ 15.96B | ¥ 16.65B | ¥ 15.92B |
| Gross Profit | ¥ 5.99B | ¥ 5.80B | ¥ 5.63B | ¥ 6.14B | ¥ 6.86B |
| Operating Income | ¥ 606.00M | ¥ 302.00M | ¥ 219.53M | ¥ 473.47M | ¥ 1.33B |
| EBITDA | ¥ 647.00M | ¥ 186.00M | ¥ 749.41M | ¥ 977.63M | ¥ 1.70B |
| Net Income | ¥ 281.00M | ¥ -332.00M | ¥ 212.48M | ¥ 361.88M | ¥ 973.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.14B | ¥ 10.67B | ¥ 9.66B | ¥ 10.06B | ¥ 11.02B |
| Total Assets | ¥ 20.21B | ¥ 20.33B | ¥ 20.68B | ¥ 20.86B | ¥ 20.49B |
| Total Debt | ¥ 1.18B | ¥ 1.46B | ¥ 1.59B | ¥ 1.59B | ¥ 1.56B |
| Net Debt | ¥ -9.96B | ¥ -9.21B | ¥ -8.07B | ¥ -8.47B | ¥ -9.46B |
| Total Liabilities | ¥ 4.88B | ¥ 5.49B | ¥ 5.98B | ¥ 6.37B | ¥ 6.49B |
| Stockholders' Equity | ¥ 15.20B | ¥ 14.84B | ¥ 14.70B | ¥ 14.49B | ¥ 14.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 444.00M | ¥ 1.19B | ¥ -267.06M | ¥ -929.02M | ¥ 719.33M |
| Operating Cash Flow | ¥ 868.00M | ¥ 1.45B | ¥ 175.20M | ¥ -541.93M | ¥ 999.96M |
| Investing Cash Flow | ¥ -1.09B | ¥ -814.00M | ¥ -593.19M | ¥ -168.94M | ¥ -290.18M |
| Financing Cash Flow | ¥ -388.00M | ¥ -356.00M | ¥ -227.27M | ¥ -187.40M | ¥ -241.73M |