| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 260.84B | ¥ 256.62B | ¥ 240.28B | ¥ 218.94B | ¥ 146.16B |
| Gross Profit | ¥ 48.23B | ¥ 49.31B | ¥ 42.05B | ¥ 32.99B | ¥ 22.87B |
| Operating Income | ¥ 18.60B | ¥ 17.72B | ¥ 15.54B | ¥ 11.32B | ¥ 7.24B |
| EBITDA | ¥ 29.90B | ¥ 32.77B | ¥ 32.05B | ¥ 27.07B | ¥ 21.90B |
| Net Income | ¥ 18.76B | ¥ 15.86B | ¥ 12.23B | ¥ 9.57B | ¥ 4.46B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 71.36B | ¥ 68.50B | ¥ 86.14B | ¥ 57.57B | ¥ 40.59B |
| Total Assets | ¥ 264.35B | ¥ 246.21B | ¥ 245.00B | ¥ 210.63B | ¥ 175.64B |
| Total Debt | ¥ 3.85B | ¥ 5.20B | ¥ 7.66B | ¥ 7.51B | ¥ 8.88B |
| Net Debt | ¥ -67.51B | ¥ -63.30B | ¥ -74.37B | ¥ -46.23B | ¥ -30.72B |
| Total Liabilities | ¥ 58.05B | ¥ 60.76B | ¥ 58.40B | ¥ 48.50B | ¥ 43.65B |
| Stockholders' Equity | ¥ 205.01B | ¥ 184.22B | ¥ 185.32B | ¥ 160.06B | ¥ 130.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.01B | ¥ 13.21B | ¥ 27.01B | ¥ 13.24B | ¥ 7.48B |
| Operating Cash Flow | ¥ 22.78B | ¥ 27.93B | ¥ 35.38B | ¥ 21.01B | ¥ 12.97B |
| Investing Cash Flow | ¥ -16.49B | ¥ -25.77B | ¥ -8.72B | ¥ -10.31B | ¥ -8.52B |
| Financing Cash Flow | ¥ -7.84B | ¥ -14.63B | ¥ -3.53B | ¥ -3.23B | ¥ -3.17B |