| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 176.33B | ¥ 178.41B | ¥ 181.47B | ¥ 160.56B | ¥ 127.32B |
| Gross Profit | ¥ 20.09B | ¥ 16.79B | ¥ 19.04B | ¥ 17.18B | ¥ 14.30B |
| Operating Income | ¥ 3.98B | ¥ 299.00M | ¥ 4.46B | ¥ 3.09B | ¥ 2.10B |
| EBITDA | ¥ 10.09B | ¥ -2.76B | ¥ 3.40B | ¥ 13.43B | ¥ 11.91B |
| Net Income | ¥ 2.08B | ¥ -13.45B | ¥ -3.93B | ¥ 1.42B | ¥ 876.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.77B | ¥ 27.93B | ¥ 22.29B | ¥ 23.62B | ¥ 28.87B |
| Total Assets | ¥ 138.26B | ¥ 136.60B | ¥ 142.26B | ¥ 141.51B | ¥ 133.99B |
| Total Debt | ¥ 43.35B | ¥ 42.76B | ¥ 33.39B | ¥ 32.16B | ¥ 34.26B |
| Net Debt | ¥ 13.58B | ¥ 14.83B | ¥ 11.10B | ¥ 8.54B | ¥ 5.39B |
| Total Liabilities | ¥ 74.20B | ¥ 75.39B | ¥ 66.76B | ¥ 64.07B | ¥ 63.61B |
| Stockholders' Equity | ¥ 54.65B | ¥ 52.53B | ¥ 66.67B | ¥ 64.23B | ¥ 57.66B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.83B | ¥ -4.33B | ¥ -915.00M | ¥ -3.13B | ¥ 12.24B |
| Operating Cash Flow | ¥ 8.03B | ¥ 4.74B | ¥ 12.53B | ¥ 2.92B | ¥ 14.91B |
| Investing Cash Flow | ¥ -1.85B | ¥ -11.81B | ¥ -11.85B | ¥ -5.16B | ¥ -4.54B |
| Financing Cash Flow | ¥ -3.14B | ¥ 6.76B | ¥ -1.74B | ¥ -4.82B | ¥ -13.82B |