| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.78B | 22.59B | 23.66B | 21.84B | 20.53B | 18.97B |
| Gross Profit | 4.01B | 3.91B | 4.55B | 3.36B | 4.01B | 3.41B |
| EBITDA | 1.97B | 2.38B | 3.46B | 2.21B | 3.37B | 2.90B |
| Net Income | 163.27M | 486.28M | 1.32B | 291.52M | 1.35B | 974.70M |
Balance Sheet | ||||||
| Total Assets | 30.39B | 30.49B | 32.43B | 28.05B | 27.36B | 26.75B |
| Cash, Cash Equivalents and Short-Term Investments | 8.72B | 8.59B | 9.68B | 7.23B | 6.95B | 8.08B |
| Total Debt | 2.19B | 2.39B | 2.72B | 1.92B | 1.47B | 2.64B |
| Total Liabilities | 8.65B | 8.42B | 10.75B | 8.32B | 8.05B | 8.96B |
| Stockholders Equity | 21.74B | 22.07B | 21.68B | 19.74B | 19.31B | 17.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -525.50M | 1.39B | -598.14M | -91.94M | 579.13M |
| Operating Cash Flow | 0.00 | 677.70M | 3.88B | 1.06B | 1.74B | 2.78B |
| Investing Cash Flow | 0.00 | -1.39B | -2.17B | -1.48B | -1.34B | -1.74B |
| Financing Cash Flow | 0.00 | -705.31M | 394.22M | 159.06M | -1.55B | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥14.25B | 7.51 | ― | 4.02% | 2.31% | 10.68% | |
76 Outperform | ¥16.98B | 8.01 | ― | 1.67% | -4.44% | -17.38% | |
70 Outperform | ¥7.78B | 37.94 | ― | 3.54% | -0.72% | -72.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥7.86B | 20.74 | ― | 4.24% | -7.88% | -73.98% | |
57 Neutral | ¥6.25B | -10.33 | ― | 3.44% | -7.72% | -311.30% | |
56 Neutral | ¥11.47B | 33.40 | ― | 2.23% | -4.06% | ― |