| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 103.42B | ¥ 101.43B | ¥ 99.94B | ¥ 93.85B | ¥ 80.79B |
| Gross Profit | ¥ 16.82B | ¥ 15.68B | ¥ 15.65B | ¥ 15.27B | ¥ 14.36B |
| Operating Income | ¥ 4.18B | ¥ 3.03B | ¥ 3.67B | ¥ 3.09B | ¥ 3.32B |
| EBITDA | ¥ 9.85B | ¥ 10.47B | ¥ 9.17B | ¥ 6.10B | ¥ 8.46B |
| Net Income | ¥ 1.20B | ¥ 2.00B | ¥ 1.11B | ¥ -1.68B | ¥ 1.32B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.06B | ¥ 1.76B | ¥ 3.11B | ¥ 3.71B | ¥ 10.91B |
| Total Assets | ¥ 105.02B | ¥ 109.95B | ¥ 111.54B | ¥ 100.11B | ¥ 96.92B |
| Total Debt | ¥ 36.10B | ¥ 41.15B | ¥ 39.78B | ¥ 36.70B | ¥ 36.15B |
| Net Debt | ¥ 34.04B | ¥ 39.39B | ¥ 36.67B | ¥ 32.99B | ¥ 31.09B |
| Total Liabilities | ¥ 64.23B | ¥ 71.11B | ¥ 70.93B | ¥ 67.91B | ¥ 65.00B |
| Stockholders' Equity | ¥ 39.93B | ¥ 37.93B | ¥ 39.72B | ¥ 31.43B | ¥ 31.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.24B | ¥ -3.45B | ¥ -3.14B | ¥ -1.26B | ¥ 1.72B |
| Operating Cash Flow | ¥ 10.76B | ¥ 1.73B | ¥ 2.97B | ¥ 4.88B | ¥ 5.08B |
| Investing Cash Flow | ¥ -4.55B | ¥ -3.13B | ¥ -5.05B | ¥ -5.44B | ¥ -2.37B |
| Financing Cash Flow | ¥ -6.06B | ¥ -138.00M | ¥ 1.25B | ¥ -940.00M | ¥ -2.47B |