| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 35.38B | ¥ 34.06B | ¥ 33.40B | ¥ 31.79B | ¥ 26.99B |
| Gross Profit | ¥ 5.37B | ¥ 4.69B | ¥ 4.51B | ¥ 3.75B | ¥ 2.55B |
| Operating Income | ¥ 2.36B | ¥ 1.71B | ¥ 1.40B | ¥ 838.34M | ¥ -92.81M |
| EBITDA | ¥ 3.58B | ¥ 3.12B | ¥ 2.83B | ¥ 2.13B | ¥ 1.04B |
| Net Income | ¥ 2.04B | ¥ 1.42B | ¥ 1.68B | ¥ -718.77M | ¥ -801.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.54B | ¥ 8.41B | ¥ 7.09B | ¥ 6.91B | ¥ 8.27B |
| Total Assets | ¥ 33.44B | ¥ 32.92B | ¥ 31.63B | ¥ 29.17B | ¥ 31.64B |
| Total Debt | ¥ 0.00 | ¥ 286.29M | ¥ 324.36M | ¥ 182.33M | ¥ 207.61M |
| Net Debt | ¥ -8.54B | ¥ -8.13B | ¥ -6.76B | ¥ -6.73B | ¥ -8.07B |
| Total Liabilities | ¥ 7.34B | ¥ 8.97B | ¥ 9.73B | ¥ 10.02B | ¥ 8.29B |
| Stockholders' Equity | ¥ 24.07B | ¥ 21.96B | ¥ 19.94B | ¥ 17.32B | ¥ 21.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 770.14M | ¥ 1.44B | ¥ 275.59M | ¥ 2.49B | ¥ -1.83B |
| Operating Cash Flow | ¥ 1.71B | ¥ 2.25B | ¥ 1.34B | ¥ 3.50B | ¥ -180.84M |
| Investing Cash Flow | ¥ -2.04B | ¥ -599.38M | ¥ -1.26B | ¥ -908.80M | ¥ -991.40M |
| Financing Cash Flow | ¥ -737.32M | ¥ -410.82M | ¥ -311.45M | ¥ -3.99B | ¥ -622.34M |