| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 73.20B | ¥ 79.11B | ¥ 81.89B | ¥ 74.10B | ¥ 69.12B |
| Gross Profit | ¥ 11.37B | ¥ 12.50B | ¥ 12.31B | ¥ 9.59B | ¥ 10.71B |
| Operating Income | ¥ 1.59B | ¥ 2.36B | ¥ 2.09B | ¥ -251.00M | ¥ 1.43B |
| EBITDA | ¥ 5.79B | ¥ 7.12B | ¥ 4.37B | ¥ 3.37B | ¥ 4.90B |
| Net Income | ¥ -836.00M | ¥ 329.00M | ¥ -790.00M | ¥ -2.31B | ¥ -623.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.82B | ¥ 14.78B | ¥ 14.50B | ¥ 12.22B | ¥ 10.55B |
| Total Assets | ¥ 65.49B | ¥ 67.56B | ¥ 69.04B | ¥ 69.38B | ¥ 66.79B |
| Total Debt | ¥ 26.31B | ¥ 25.69B | ¥ 26.59B | ¥ 26.28B | ¥ 23.98B |
| Net Debt | ¥ 10.49B | ¥ 10.91B | ¥ 12.09B | ¥ 14.06B | ¥ 13.42B |
| Total Liabilities | ¥ 43.95B | ¥ 46.12B | ¥ 49.96B | ¥ 50.12B | ¥ 45.18B |
| Stockholders' Equity | ¥ 18.96B | ¥ 18.76B | ¥ 16.45B | ¥ 16.79B | ¥ 19.38B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 673.00M | ¥ 1.74B | ¥ 2.28B | ¥ -401.00M | ¥ -1.79B |
| Operating Cash Flow | ¥ 3.85B | ¥ 4.66B | ¥ 6.57B | ¥ 3.04B | ¥ 2.19B |
| Investing Cash Flow | ¥ -2.75B | ¥ -3.14B | ¥ -3.76B | ¥ -3.63B | ¥ -4.38B |
| Financing Cash Flow | ¥ -127.00M | ¥ -1.91B | ¥ -59.00M | ¥ 1.88B | ¥ -684.00M |