Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 81.89B | ¥ 74.10B | ¥ 69.12B | ¥ 69.80B | ¥ 85.31B |
Gross Profit | ¥ 12.31B | ¥ 9.59B | ¥ 10.71B | ¥ 11.05B | ¥ 12.21B |
Operating Income | ¥ 2.09B | ¥ -251.00M | ¥ 1.43B | ¥ 1.96B | ¥ 2.16B |
EBITDA | ¥ 4.37B | ¥ 3.37B | ¥ 5.46B | ¥ 5.97B | ¥ 6.31B |
Net Income | ¥ -790.00M | ¥ -2.31B | ¥ -623.00M | ¥ 1.36B | ¥ 1.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.50B | ¥ 12.22B | ¥ 10.55B | ¥ 12.71B | ¥ 11.72B |
Total Assets | ¥ 69.04B | ¥ 69.38B | ¥ 66.79B | ¥ 69.46B | ¥ 69.83B |
Total Debt | ¥ 26.59B | ¥ 26.28B | ¥ 23.98B | ¥ 24.03B | ¥ 23.62B |
Net Debt | ¥ 12.09B | ¥ 14.06B | ¥ 13.42B | ¥ 11.32B | ¥ 11.90B |
Total Liabilities | ¥ 49.97B | ¥ 50.13B | ¥ 45.18B | ¥ 48.31B | ¥ 49.76B |
Stockholders' Equity | ¥ 16.45B | ¥ 16.79B | ¥ 19.38B | ¥ 19.02B | ¥ 18.01B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.28B | ¥ -401.00M | ¥ -1.79B | ¥ 603.00M | ¥ 528.00M |
Operating Cash Flow | ¥ 6.57B | ¥ 3.04B | ¥ 2.19B | ¥ 4.26B | ¥ 6.62B |
Investing Cash Flow | ¥ -3.76B | ¥ -3.63B | ¥ -4.38B | ¥ -3.10B | ¥ -3.50B |
Financing Cash Flow | ¥ -59.00M | ¥ 1.88B | ¥ -684.00M | ¥ -148.00M | ¥ -1.27B |