| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.21T | ¥ 3.39T | ¥ 3.20T | ¥ 2.51T | ¥ 1.91T |
| Gross Profit | ¥ 617.09B | ¥ 680.23B | ¥ 595.19B | ¥ 458.19B | ¥ 303.04B |
| Operating Income | ¥ 205.56B | ¥ 293.08B | ¥ 253.55B | ¥ 187.20B | ¥ 95.73B |
| EBITDA | ¥ 359.47B | ¥ 429.49B | ¥ 383.54B | ¥ 309.08B | ¥ 174.25B |
| Net Income | ¥ 134.36B | ¥ 176.44B | ¥ 151.74B | ¥ 126.19B | ¥ 42.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 358.71B | ¥ 367.31B | ¥ 383.59B | ¥ 356.02B | ¥ 404.75B |
| Total Assets | ¥ 3.30T | ¥ 3.26T | ¥ 3.10T | ¥ 2.90T | ¥ 2.24T |
| Total Debt | ¥ 758.84B | ¥ 622.66B | ¥ 513.14B | ¥ 530.48B | ¥ 316.56B |
| Net Debt | ¥ 400.13B | ¥ 255.34B | ¥ 129.56B | ¥ 174.46B | ¥ -88.19B |
| Total Liabilities | ¥ 1.77T | ¥ 1.73T | ¥ 1.59T | ¥ 1.51T | ¥ 1.04T |
| Stockholders' Equity | ¥ 1.37T | ¥ 1.38T | ¥ 1.31T | ¥ 1.19T | ¥ 1.02T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 95.24B | ¥ 164.28B | ¥ 119.77B | ¥ 71.73B | ¥ 125.03B |
| Operating Cash Flow | ¥ 254.06B | ¥ 308.74B | ¥ 227.09B | ¥ 172.06B | ¥ 222.92B |
| Investing Cash Flow | ¥ -202.34B | ¥ -143.43B | ¥ -72.37B | ¥ -420.87B | ¥ -87.99B |
| Financing Cash Flow | ¥ -90.60B | ¥ -161.11B | ¥ -148.53B | ¥ 186.15B | ¥ -60.70B |