| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 44.04B | ¥ 36.41B | ¥ 31.55B | ¥ 25.46B | ¥ 20.89B |
| Gross Profit | ¥ 6.25B | ¥ 36.41B | ¥ 6.20B | ¥ 25.46B | ¥ 20.89B |
| Operating Income | ¥ 8.40B | ¥ 6.82B | ¥ 12.39B | ¥ 4.25B | ¥ 3.86B |
| EBITDA | ¥ 10.86B | ¥ 8.67B | ¥ 7.83B | ¥ 5.66B | ¥ 5.16B |
| Net Income | ¥ 6.07B | ¥ 4.65B | ¥ 4.61B | ¥ 3.99B | ¥ 2.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 117.23B | ¥ 91.88B | ¥ 21.15B | ¥ 14.86B | ¥ 11.43B |
| Total Assets | ¥ 198.97B | ¥ 184.99B | ¥ 125.27B | ¥ 101.99B | ¥ 81.80B |
| Total Debt | ¥ 85.01B | ¥ 65.62B | ¥ 53.41B | ¥ 41.33B | ¥ 28.69B |
| Net Debt | ¥ 58.90B | ¥ 48.46B | ¥ 32.26B | ¥ 26.47B | ¥ 17.25B |
| Total Liabilities | ¥ 173.67B | ¥ 166.04B | ¥ 109.92B | ¥ 88.58B | ¥ 71.99B |
| Stockholders' Equity | ¥ 25.27B | ¥ 18.92B | ¥ 15.31B | ¥ 13.38B | ¥ 9.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -5.64B | ¥ -9.17B | ¥ 2.10B | ¥ -2.60B | ¥ 789.00M |
| Operating Cash Flow | ¥ -4.88B | ¥ -7.76B | ¥ 2.49B | ¥ -449.00M | ¥ 1.61B |
| Investing Cash Flow | ¥ -1.93B | ¥ -2.46B | ¥ -3.09B | ¥ -2.32B | ¥ -1.03B |
| Financing Cash Flow | ¥ 32.15B | ¥ 6.22B | ¥ 6.89B | ¥ 6.18B | ¥ 2.80B |