| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.68B | ¥ 3.90B | ¥ 5.00B | ¥ 5.39B | ¥ 4.99B |
| Gross Profit | ¥ 1.33B | ¥ 1.40B | ¥ 1.74B | ¥ 1.83B | ¥ 1.77B |
| Operating Income | ¥ -260.18M | ¥ -222.41M | ¥ 130.68M | ¥ 199.04M | ¥ 258.69M |
| EBITDA | ¥ -221.65M | ¥ -186.81M | ¥ 152.35M | ¥ 218.72M | ¥ 271.42M |
| Net Income | ¥ -445.56M | ¥ -272.65M | ¥ 74.36M | ¥ 152.78M | ¥ 254.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 634.88M | ¥ 606.61M | ¥ 1.06B | ¥ 737.26M | ¥ 549.01M |
| Total Assets | ¥ 1.47B | ¥ 1.98B | ¥ 2.26B | ¥ 1.95B | ¥ 1.52B |
| Total Debt | ¥ 262.68M | ¥ 416.11M | ¥ 522.60M | ¥ 179.68M | ¥ 160.92M |
| Net Debt | ¥ -372.20M | ¥ -190.50M | ¥ -539.64M | ¥ -557.58M | ¥ -388.09M |
| Total Liabilities | ¥ 667.50M | ¥ 1.08B | ¥ 1.10B | ¥ 875.87M | ¥ 833.47M |
| Stockholders' Equity | ¥ 805.92M | ¥ 896.21M | ¥ 1.16B | ¥ 1.07B | ¥ 689.21M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -142.85M | ¥ -252.59M | ¥ -5.50M | ¥ -22.51M | ¥ 261.67M |
| Operating Cash Flow | ¥ -140.02M | ¥ -187.49M | ¥ 14.15M | ¥ 24.21M | ¥ 288.60M |
| Investing Cash Flow | ¥ -26.88M | ¥ -136.52M | ¥ -50.73M | ¥ -78.08M | ¥ -29.31M |
| Financing Cash Flow | ¥ 195.24M | ¥ -134.71M | ¥ 361.39M | ¥ 242.12M | ¥ -9.11M |