| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.19B | ¥ 3.68B | ¥ 3.90B | ¥ 5.00B | ¥ 5.39B |
| Gross Profit | ¥ 1.26B | ¥ 1.33B | ¥ 1.40B | ¥ 1.74B | ¥ 1.83B |
| Operating Income | ¥ -67.79M | ¥ -260.18M | ¥ -222.41M | ¥ 130.68M | ¥ 199.04M |
| EBITDA | ¥ -67.66M | ¥ -221.65M | ¥ -186.81M | ¥ 152.35M | ¥ 218.72M |
| Net Income | ¥ -365.00M | ¥ -445.56M | ¥ -272.65M | ¥ 74.36M | ¥ 152.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 660.60M | ¥ 634.88M | ¥ 606.61M | ¥ 1.06B | ¥ 737.26M |
| Total Assets | ¥ 2.24B | ¥ 1.47B | ¥ 1.98B | ¥ 2.26B | ¥ 1.95B |
| Total Debt | ¥ 162.68M | ¥ 262.68M | ¥ 416.11M | ¥ 522.60M | ¥ 179.68M |
| Net Debt | ¥ -497.92M | ¥ -372.20M | ¥ -190.50M | ¥ -539.64M | ¥ -557.58M |
| Total Liabilities | ¥ 605.01M | ¥ 667.50M | ¥ 1.08B | ¥ 1.10B | ¥ 875.87M |
| Stockholders' Equity | ¥ 1.63B | ¥ 805.92M | ¥ 896.21M | ¥ 1.16B | ¥ 1.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 47.07M | ¥ -142.85M | ¥ -252.59M | ¥ -5.50M | ¥ -22.51M |
| Operating Cash Flow | ¥ 49.87M | ¥ -140.02M | ¥ -187.49M | ¥ 14.15M | ¥ 24.21M |
| Investing Cash Flow | ¥ -1.09B | ¥ -26.88M | ¥ -136.52M | ¥ -50.73M | ¥ -78.08M |
| Financing Cash Flow | ¥ 1.06B | ¥ 195.24M | ¥ -134.71M | ¥ 361.39M | ¥ 242.12M |