Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.09B | ¥ 9.23B | ¥ 8.38B | ¥ 4.42B | ¥ 3.43B |
Gross Profit | ¥ 6.68B | ¥ 6.13B | ¥ 5.52B | ¥ 2.84B | ¥ 2.09B |
Operating Income | ¥ -74.56M | ¥ 227.93M | ¥ 166.87M | ¥ -729.66M | ¥ -1.12B |
EBITDA | ¥ 114.48M | ¥ 447.27M | ¥ 384.28M | ¥ 509.46M | ¥ -843.01M |
Net Income | ¥ -172.20M | ¥ 79.00M | ¥ 80.05M | ¥ 189.55M | ¥ -949.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.45B | ¥ 1.58B | ¥ 1.18B | ¥ 1.09B | ¥ 632.24M |
Total Assets | ¥ 5.71B | ¥ 5.38B | ¥ 4.77B | ¥ 4.66B | ¥ 4.26B |
Total Debt | ¥ 3.39B | ¥ 3.00B | ¥ 2.62B | ¥ 2.90B | ¥ 3.09B |
Net Debt | ¥ 1.93B | ¥ 1.42B | ¥ 1.43B | ¥ 1.81B | ¥ 2.55B |
Total Liabilities | ¥ 4.81B | ¥ 4.32B | ¥ 3.83B | ¥ 4.06B | ¥ 3.91B |
Stockholders' Equity | ¥ 887.27M | ¥ 1.05B | ¥ 929.97M | ¥ 598.39M | ¥ 353.75M |
Cash Flow | |||||
Free Cash Flow | ¥ -318.60M | ¥ 225.98M | ¥ 193.45M | ¥ 1.06B | ¥ -1.98B |
Operating Cash Flow | ¥ 182.59M | ¥ 537.02M | ¥ 483.30M | ¥ 1.15B | ¥ -1.41B |
Investing Cash Flow | ¥ -670.61M | ¥ -417.90M | ¥ -340.92M | ¥ -563.37M | ¥ -620.15M |
Financing Cash Flow | ¥ 356.12M | ¥ 269.77M | ¥ -53.24M | ¥ -140.04M | ¥ 1.97B |