Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.86B | ¥ 4.86B | ¥ 5.56B | ¥ 3.90B | ¥ 2.61B |
Gross Profit | ¥ 2.81B | ¥ 2.76B | ¥ 2.94B | ¥ 2.35B | ¥ 1.42B |
Operating Income | ¥ 166.05M | ¥ 289.21M | ¥ 907.66M | ¥ 687.66M | ¥ 157.44M |
EBITDA | ¥ 263.63M | ¥ 360.47M | ¥ 933.95M | ¥ 730.53M | ¥ -222.49M |
Net Income | ¥ 108.77M | ¥ 190.87M | ¥ 609.82M | ¥ 681.99M | ¥ -302.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.90B | ¥ 2.84B | ¥ 3.26B | ¥ 1.58B | ¥ 1.34B |
Total Assets | ¥ 4.79B | ¥ 4.51B | ¥ 4.62B | ¥ 2.59B | ¥ 2.12B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 746.66M |
Net Debt | ¥ -2.90B | ¥ -2.84B | ¥ -3.26B | ¥ -1.58B | ¥ -591.66M |
Total Liabilities | ¥ 809.18M | ¥ 646.62M | ¥ 948.62M | ¥ 963.78M | ¥ 1.17B |
Stockholders' Equity | ¥ 3.98B | ¥ 3.86B | ¥ 3.67B | ¥ 1.63B | ¥ 946.48M |
Cash Flow | |||||
Free Cash Flow | ¥ 73.72M | ¥ -377.54M | ¥ 360.28M | ¥ 997.51M | ¥ 247.53M |
Operating Cash Flow | ¥ 238.12M | ¥ -177.85M | ¥ 393.77M | ¥ 1.02B | ¥ 260.65M |
Investing Cash Flow | ¥ -172.62M | ¥ -250.12M | ¥ -137.52M | ¥ -39.05M | ¥ -504.51M |
Financing Cash Flow | ¥ -25.00K | ¥ 0.00 | ¥ 1.43B | ¥ -746.66M | ¥ 661.94M |