| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 99.97B | ¥ 96.34B | ¥ 88.06B | ¥ 97.97B | ¥ 94.02B |
| Gross Profit | ¥ 19.58B | ¥ 15.84B | ¥ 14.08B | ¥ 12.54B | ¥ 13.29B |
| Operating Income | ¥ 11.62B | ¥ 6.94B | ¥ 6.06B | ¥ 4.46B | ¥ 6.24B |
| EBITDA | ¥ 14.22B | ¥ 9.44B | ¥ 8.49B | ¥ 7.17B | ¥ 8.93B |
| Net Income | ¥ 11.66B | ¥ 6.42B | ¥ 5.38B | ¥ 3.12B | ¥ 5.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.09B | ¥ 3.44B | ¥ 3.91B | ¥ 3.57B | ¥ 29.31B |
| Total Assets | ¥ 152.56B | ¥ 131.16B | ¥ 136.40B | ¥ 124.36B | ¥ 132.87B |
| Total Debt | ¥ 32.60B | ¥ 36.47B | ¥ 39.54B | ¥ 43.31B | ¥ 54.06B |
| Net Debt | ¥ 27.51B | ¥ 33.03B | ¥ 35.63B | ¥ 39.74B | ¥ 24.95B |
| Total Liabilities | ¥ 70.31B | ¥ 66.51B | ¥ 74.17B | ¥ 73.24B | ¥ 84.85B |
| Stockholders' Equity | ¥ 82.25B | ¥ 64.65B | ¥ 62.23B | ¥ 50.96B | ¥ 47.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.46B | ¥ -1.38B | ¥ -4.51B | ¥ 5.42B | ¥ 11.95B |
| Operating Cash Flow | ¥ 8.00B | ¥ 1.45B | ¥ -2.48B | ¥ 7.15B | ¥ 14.51B |
| Investing Cash Flow | ¥ -1.21B | ¥ -1.72B | ¥ -1.44B | ¥ -1.58B | ¥ -2.64B |
| Financing Cash Flow | ¥ -4.61B | ¥ -3.56B | ¥ -4.00B | ¥ -11.43B | ¥ -3.57B |