| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 96.34B | ¥ 88.06B | ¥ 97.97B | ¥ 94.02B | ¥ 99.45B |
| Gross Profit | ¥ 15.84B | ¥ 14.08B | ¥ 12.54B | ¥ 13.29B | ¥ 16.07B |
| Operating Income | ¥ 6.94B | ¥ 6.06B | ¥ 4.46B | ¥ 6.24B | ¥ 9.05B |
| EBITDA | ¥ 9.44B | ¥ 8.49B | ¥ 7.17B | ¥ 8.93B | ¥ 11.69B |
| Net Income | ¥ 6.42B | ¥ 5.38B | ¥ 3.12B | ¥ 5.23B | ¥ 7.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.44B | ¥ 3.91B | ¥ 3.57B | ¥ 29.31B | ¥ 20.97B |
| Total Assets | ¥ 131.16B | ¥ 136.40B | ¥ 124.36B | ¥ 132.87B | ¥ 136.59B |
| Total Debt | ¥ 36.47B | ¥ 39.54B | ¥ 43.31B | ¥ 54.06B | ¥ 57.30B |
| Net Debt | ¥ 33.03B | ¥ 35.63B | ¥ 39.74B | ¥ 24.95B | ¥ 36.53B |
| Total Liabilities | ¥ 66.51B | ¥ 74.17B | ¥ 73.24B | ¥ 84.85B | ¥ 91.30B |
| Stockholders' Equity | ¥ 64.65B | ¥ 62.23B | ¥ 50.96B | ¥ 47.87B | ¥ 45.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.38B | ¥ -4.51B | ¥ 5.42B | ¥ 11.95B | ¥ 8.42B |
| Operating Cash Flow | ¥ 1.45B | ¥ -2.48B | ¥ 7.15B | ¥ 14.51B | ¥ 11.54B |
| Investing Cash Flow | ¥ -1.72B | ¥ -1.44B | ¥ -1.58B | ¥ -2.64B | ¥ -2.29B |
| Financing Cash Flow | ¥ -3.56B | ¥ -4.00B | ¥ -11.43B | ¥ -3.57B | ¥ -1.64B |