| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.52B | ¥ 13.66B | ¥ 12.87B | ¥ 11.86B | ¥ 10.66B |
| Gross Profit | ¥ 2.21B | ¥ 1.92B | ¥ 1.59B | ¥ 1.25B | ¥ 1.02B |
| Operating Income | ¥ 370.13M | ¥ 410.58M | ¥ 232.80M | ¥ -31.68M | ¥ -214.80M |
| EBITDA | ¥ 1.11B | ¥ 1.17B | ¥ 1.06B | ¥ 830.32M | ¥ 626.71M |
| Net Income | ¥ 220.66M | ¥ 151.56M | ¥ 132.31M | ¥ 188.08M | ¥ 686.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.72B | ¥ 4.67B | ¥ 3.59B | ¥ 2.77B | ¥ 3.15B |
| Total Assets | ¥ 16.70B | ¥ 15.22B | ¥ 14.16B | ¥ 13.85B | ¥ 14.66B |
| Total Debt | ¥ 6.59B | ¥ 4.60B | ¥ 4.04B | ¥ 3.97B | ¥ 5.19B |
| Net Debt | ¥ 874.02M | ¥ -74.81M | ¥ 447.24M | ¥ 1.20B | ¥ 2.04B |
| Total Liabilities | ¥ 10.55B | ¥ 8.72B | ¥ 7.84B | ¥ 7.65B | ¥ 8.65B |
| Stockholders' Equity | ¥ 6.15B | ¥ 6.50B | ¥ 6.32B | ¥ 6.20B | ¥ 6.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -449.13M | ¥ 498.35M | ¥ 769.61M | ¥ 886.82M | ¥ 1.26B |
| Operating Cash Flow | ¥ 577.06M | ¥ 929.47M | ¥ 976.09M | ¥ 1.18B | ¥ 2.28B |
| Investing Cash Flow | ¥ -967.59M | ¥ -413.81M | ¥ -224.42M | ¥ -347.61M | ¥ -1.02B |
| Financing Cash Flow | ¥ 1.44B | ¥ 562.40M | ¥ 70.50M | ¥ -1.21B | ¥ -241.01M |