| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 26.38B | ¥ 25.16B | ¥ 23.74B | ¥ 16.00B | ¥ 5.39B |
| Gross Profit | ¥ 3.96B | ¥ 3.57B | ¥ 4.14B | ¥ 3.00B | ¥ 2.78B |
| Operating Income | ¥ 875.69M | ¥ 495.54M | ¥ 90.86M | ¥ 589.41M | ¥ 1.13B |
| EBITDA | ¥ 965.14M | ¥ 106.71M | ¥ -1.21B | ¥ 528.07M | ¥ 1.17B |
| Net Income | ¥ 643.00M | ¥ 49.80M | ¥ -1.47B | ¥ 244.22M | ¥ 705.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.75B | ¥ 3.61B | ¥ 3.75B | ¥ 3.76B | ¥ 3.36B |
| Total Assets | ¥ 7.85B | ¥ 7.37B | ¥ 7.17B | ¥ 9.00B | ¥ 5.87B |
| Total Debt | ¥ 1.97B | ¥ 2.14B | ¥ 1.65B | ¥ 1.85B | ¥ 17.51M |
| Net Debt | ¥ -1.78B | ¥ -1.47B | ¥ -2.10B | ¥ -1.90B | ¥ -3.34B |
| Total Liabilities | ¥ 4.80B | ¥ 4.50B | ¥ 4.10B | ¥ 4.31B | ¥ 1.40B |
| Stockholders' Equity | ¥ 3.05B | ¥ 2.84B | ¥ 2.88B | ¥ 4.37B | ¥ 4.47B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 741.79M | ¥ 44.25M | ¥ -8.63M | ¥ 680.05M | ¥ 346.10M |
| Operating Cash Flow | ¥ 744.10M | ¥ 46.81M | ¥ -3.83M | ¥ 688.04M | ¥ 369.21M |
| Investing Cash Flow | ¥ 79.29M | ¥ -418.94M | ¥ 317.15M | ¥ -1.56B | ¥ -68.65M |
| Financing Cash Flow | ¥ -692.15M | ¥ 226.95M | ¥ -330.21M | ¥ 1.27B | ¥ -91.34M |