| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.10B | ¥ 21.96B | ¥ 15.58B | ¥ 11.36B | ¥ 6.99B |
| Gross Profit | ¥ 20.83B | ¥ 18.83B | ¥ 13.84B | ¥ 9.34B | ¥ 5.66B |
| Operating Income | ¥ 3.69B | ¥ 2.68B | ¥ 1.95B | ¥ 1.70B | ¥ 599.00M |
| EBITDA | ¥ 4.92B | ¥ 3.65B | ¥ 2.95B | ¥ 2.01B | ¥ 812.00M |
| Net Income | ¥ 2.72B | ¥ 1.89B | ¥ 1.46B | ¥ 1.07B | ¥ 332.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.16B | ¥ 2.54B | ¥ 3.80B | ¥ 3.87B | ¥ 3.96B |
| Total Assets | ¥ 36.03B | ¥ 22.73B | ¥ 16.23B | ¥ 11.44B | ¥ 10.32B |
| Total Debt | ¥ 13.76B | ¥ 8.44B | ¥ 6.18B | ¥ 5.42B | ¥ 5.28B |
| Net Debt | ¥ 6.60B | ¥ 5.90B | ¥ 2.38B | ¥ 1.55B | ¥ 1.32B |
| Total Liabilities | ¥ 25.20B | ¥ 14.22B | ¥ 9.48B | ¥ 7.41B | ¥ 7.33B |
| Stockholders' Equity | ¥ 10.55B | ¥ 8.51B | ¥ 6.75B | ¥ 3.24B | ¥ 2.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.65B | ¥ 1.40B | ¥ -256.00M | ¥ 870.00M | ¥ 542.00M |
| Operating Cash Flow | ¥ 5.74B | ¥ 2.07B | ¥ 1.03B | ¥ 1.34B | ¥ 614.00M |
| Investing Cash Flow | ¥ -4.53B | ¥ -5.05B | ¥ -2.14B | ¥ -507.00M | ¥ -469.00M |
| Financing Cash Flow | ¥ 3.41B | ¥ 1.73B | ¥ 1.04B | ¥ -921.00M | ¥ 1.41B |