| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.38B | ¥ 9.85B | ¥ 8.29B | ¥ 8.02B | ¥ 7.86B |
| Gross Profit | ¥ 1.18B | ¥ 1.23B | ¥ 1.22B | ¥ 928.60M | ¥ 1.03B |
| Operating Income | ¥ 220.89M | ¥ 270.07M | ¥ 325.98M | ¥ -39.00M | ¥ -57.91M |
| EBITDA | ¥ 845.69M | ¥ 765.64M | ¥ 803.76M | ¥ 315.22M | ¥ 301.86M |
| Net Income | ¥ 194.52M | ¥ 241.95M | ¥ 247.57M | ¥ -540.13M | ¥ -121.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.34B | ¥ 2.67B | ¥ 2.71B | ¥ 4.41B | ¥ 4.34B |
| Total Assets | ¥ 17.19B | ¥ 16.14B | ¥ 15.36B | ¥ 14.99B | ¥ 14.99B |
| Total Debt | ¥ 1.20B | ¥ 1.29B | ¥ 1.22B | ¥ 1.26B | ¥ 1.24B |
| Net Debt | ¥ -2.15B | ¥ -1.38B | ¥ -1.49B | ¥ -3.16B | ¥ -3.10B |
| Total Liabilities | ¥ 4.95B | ¥ 4.91B | ¥ 4.62B | ¥ 4.71B | ¥ 4.13B |
| Stockholders' Equity | ¥ 12.25B | ¥ 11.23B | ¥ 10.73B | ¥ 10.28B | ¥ 10.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 710.87M | ¥ -143.64M | ¥ -1.41B | ¥ -308.25M | ¥ -313.01M |
| Operating Cash Flow | ¥ 1.93B | ¥ 866.32M | ¥ -515.64M | ¥ 241.20M | ¥ 58.36M |
| Investing Cash Flow | ¥ -1.12B | ¥ -877.36M | ¥ -895.23M | ¥ -137.04M | ¥ -496.27M |
| Financing Cash Flow | ¥ -145.21M | ¥ -30.99M | ¥ -288.90M | ¥ -33.92M | ¥ -60.45M |