| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 48.12B | ¥ 42.98B | ¥ 56.36B | ¥ 60.33B | ¥ 53.45B |
| Gross Profit | ¥ 8.87B | ¥ 6.92B | ¥ 8.75B | ¥ 8.61B | ¥ 8.95B |
| Operating Income | ¥ -1.29B | ¥ -2.28B | ¥ -1.14B | ¥ -2.39B | ¥ -1.86B |
| EBITDA | ¥ -227.00M | ¥ -1.27B | ¥ 129.00M | ¥ -1.12B | ¥ -661.00M |
| Net Income | ¥ -281.00M | ¥ 2.52B | ¥ -1.85B | ¥ -3.50B | ¥ -2.67B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 31.58B | ¥ 36.39B | ¥ 27.36B | ¥ 24.37B | ¥ 34.23B |
| Total Assets | ¥ 101.09B | ¥ 108.88B | ¥ 104.26B | ¥ 98.33B | ¥ 100.65B |
| Total Debt | ¥ 700.00M | ¥ 503.00M | ¥ 733.00M | ¥ 970.00M | ¥ 971.00M |
| Net Debt | ¥ -30.59B | ¥ -35.69B | ¥ -26.33B | ¥ -23.10B | ¥ -32.66B |
| Total Liabilities | ¥ 12.78B | ¥ 13.68B | ¥ 13.73B | ¥ 13.12B | ¥ 13.86B |
| Stockholders' Equity | ¥ 77.17B | ¥ 83.79B | ¥ 78.21B | ¥ 73.79B | ¥ 75.61B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.54B | ¥ 868.00M | ¥ 311.00M | ¥ -8.27B | ¥ -9.29B |
| Operating Cash Flow | ¥ 4.62B | ¥ 1.77B | ¥ 1.53B | ¥ -5.83B | ¥ -6.07B |
| Investing Cash Flow | ¥ -1.35B | ¥ 2.44B | ¥ 4.21B | ¥ 1.06B | ¥ 1.35B |
| Financing Cash Flow | ¥ -1.15B | ¥ -833.00M | ¥ -1.13B | ¥ -1.46B | ¥ -1.62B |