| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 95.49B | ¥ 100.20B | ¥ 90.57B | ¥ 83.84B | ¥ 81.49B |
| Gross Profit | ¥ 15.57B | ¥ 14.94B | ¥ 14.36B | ¥ 12.63B | ¥ 12.29B |
| Operating Income | ¥ 3.81B | ¥ 2.75B | ¥ 3.53B | ¥ 2.60B | ¥ 3.02B |
| EBITDA | ¥ 11.83B | ¥ 9.29B | ¥ 9.79B | ¥ 7.56B | ¥ 8.02B |
| Net Income | ¥ 3.79B | ¥ 4.03B | ¥ 3.85B | ¥ 1.59B | ¥ 2.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.19B | ¥ 19.55B | ¥ 25.34B | ¥ 23.60B | ¥ 15.88B |
| Total Assets | ¥ 148.54B | ¥ 151.52B | ¥ 131.61B | ¥ 121.14B | ¥ 104.86B |
| Total Debt | ¥ 44.23B | ¥ 42.23B | ¥ 37.40B | ¥ 38.05B | ¥ 29.90B |
| Net Debt | ¥ 22.04B | ¥ 22.69B | ¥ 12.07B | ¥ 14.45B | ¥ 14.02B |
| Total Liabilities | ¥ 67.11B | ¥ 65.47B | ¥ 58.69B | ¥ 62.36B | ¥ 50.39B |
| Stockholders' Equity | ¥ 79.11B | ¥ 83.49B | ¥ 70.81B | ¥ 56.85B | ¥ 52.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -9.21B | ¥ -819.00M | ¥ -6.53B | ¥ -520.00M | ¥ -3.77B |
| Operating Cash Flow | ¥ 9.06B | ¥ 7.82B | ¥ 9.44B | ¥ 6.25B | ¥ 2.48B |
| Investing Cash Flow | ¥ -18.75B | ¥ -6.88B | ¥ -14.21B | ¥ -6.60B | ¥ -6.11B |
| Financing Cash Flow | ¥ 4.70B | ¥ -4.10B | ¥ 5.38B | ¥ 6.91B | ¥ 1.57B |