| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.29B | 63.17B | 62.68B | 62.78B | 61.46B | 61.54B |
| Gross Profit | 10.93B | 11.39B | 9.93B | 10.12B | 11.65B | 11.42B |
| EBITDA | 3.16B | 3.40B | 3.17B | 3.31B | 3.69B | 4.33B |
| Net Income | 305.00M | 537.00M | 120.00M | 318.00M | 740.00M | 2.01B |
Balance Sheet | ||||||
| Total Assets | 46.71B | 46.34B | 51.56B | 47.13B | 46.90B | 48.06B |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 4.60B | 3.71B | 2.57B | 2.76B | 7.00B |
| Total Debt | 15.29B | 14.71B | 14.55B | 12.22B | 12.34B | 15.12B |
| Total Liabilities | 29.71B | 29.92B | 35.91B | 33.93B | 34.44B | 37.18B |
| Stockholders Equity | 16.88B | 16.30B | 15.54B | 13.19B | 12.45B | 10.88B |
Cash Flow | ||||||
| Free Cash Flow | 800.00M | 933.00M | -438.00M | -204.00M | -1.79B | -161.00M |
| Operating Cash Flow | 3.46B | 3.77B | 1.62B | 2.78B | 2.18B | 2.00B |
| Investing Cash Flow | -2.71B | -2.83B | -2.53B | -2.98B | -3.92B | -373.00M |
| Financing Cash Flow | 301.00M | 24.00M | 1.81B | -116.00M | -2.78B | -4.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥376.54B | 11.96 | 8.89% | 2.13% | 3.05% | -16.11% | |
77 Outperform | €99.72B | 13.66 | 7.99% | 2.52% | -8.00% | -17.82% | |
76 Outperform | ¥150.91B | 18.84 | ― | 1.59% | 3.37% | 21.35% | |
73 Outperform | ¥636.98B | 18.16 | 10.06% | 1.30% | 10.52% | 60.75% | |
72 Outperform | ¥307.64B | 20.16 | 18.26% | 1.71% | 7.08% | 65.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥12.18B | 39.60 | 1.83% | ― | -7.38% | -39.84% |