| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.79B | 46.19B | 53.09B | 49.25B | 43.77B | 37.73B |
| Gross Profit | 19.57B | 15.73B | 21.49B | 17.72B | 14.43B | 12.38B |
| EBITDA | 14.07B | 11.10B | 17.50B | 13.71B | 9.81B | 9.11B |
| Net Income | 7.49B | 5.46B | 9.96B | 7.51B | 5.18B | 4.46B |
Balance Sheet | ||||||
| Total Assets | 109.62B | 117.92B | 113.19B | 96.61B | 89.43B | 83.66B |
| Cash, Cash Equivalents and Short-Term Investments | 13.17B | 15.26B | 18.50B | 18.13B | 18.44B | 18.36B |
| Total Debt | 3.61B | 5.67B | 495.00M | 474.00M | 671.00M | 199.00M |
| Total Liabilities | 17.15B | 20.36B | 18.98B | 12.09B | 12.23B | 11.40B |
| Stockholders Equity | 92.42B | 97.49B | 94.15B | 84.47B | 77.15B | 72.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.77B | 2.78B | 1.52B | 1.41B | 2.25B |
| Operating Cash Flow | 0.00 | 6.07B | 9.49B | 6.22B | 5.63B | 7.33B |
| Investing Cash Flow | 0.00 | -11.31B | -6.31B | -2.69B | -5.25B | -6.25B |
| Financing Cash Flow | 0.00 | 2.40B | -2.56B | -1.97B | -1.39B | -1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥161.71B | 16.57 | ― | 1.53% | 3.37% | 21.35% | |
72 Outperform | ¥50.94B | 12.37 | ― | 0.91% | 5.28% | 18.38% | |
72 Outperform | ¥134.06B | 3.86 | 8.07% | 2.64% | 79.29% | 35.48% | |
72 Outperform | ¥6.71T | 26.86 | 32.32% | 0.91% | 27.53% | 137.34% | |
70 Outperform | ¥107.80B | 18.50 | 5.82% | 2.50% | -8.00% | -17.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥48.95B | -60.12 | ― | 5.01% | -32.74% | -117.06% |