Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 177.62B | ¥ 179.42B | ¥ 175.03B | ¥ 148.82B | ¥ 118.56B |
Gross Profit | ¥ 62.22B | ¥ 64.92B | ¥ 63.22B | ¥ 54.03B | ¥ 39.84B |
Operating Income | ¥ 8.83B | ¥ 12.98B | ¥ 15.86B | ¥ 13.07B | ¥ 764.00M |
EBITDA | ¥ 22.32B | ¥ 24.43B | ¥ 23.65B | ¥ 20.17B | ¥ 8.11B |
Net Income | ¥ 6.80B | ¥ 10.79B | ¥ 13.70B | ¥ 12.61B | ¥ -687.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 63.55B | ¥ 69.77B | ¥ 66.81B | ¥ 93.62B | ¥ 76.58B |
Total Assets | ¥ 297.30B | ¥ 337.55B | ¥ 323.62B | ¥ 321.10B | ¥ 290.27B |
Total Debt | ¥ 41.40B | ¥ 32.85B | ¥ 8.32B | ¥ 18.59B | ¥ 24.63B |
Net Debt | ¥ -19.95B | ¥ -32.80B | ¥ -55.90B | ¥ -70.10B | ¥ -49.04B |
Total Liabilities | ¥ 96.79B | ¥ 100.57B | ¥ 79.52B | ¥ 85.90B | ¥ 79.10B |
Stockholders' Equity | ¥ 200.50B | ¥ 236.96B | ¥ 244.09B | ¥ 235.12B | ¥ 211.10B |
Cash Flow | |||||
Free Cash Flow | ¥ 6.78B | ¥ -1.04B | ¥ -7.24B | ¥ 15.44B | ¥ 7.73B |
Operating Cash Flow | ¥ 20.42B | ¥ 8.97B | ¥ 871.00M | ¥ 21.63B | ¥ 14.52B |
Investing Cash Flow | ¥ 2.72B | ¥ 5.39B | ¥ -1.18B | ¥ -5.52B | ¥ -3.42B |
Financing Cash Flow | ¥ -24.99B | ¥ -13.49B | ¥ -26.81B | ¥ -10.63B | ¥ -784.00M |