| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.83B | ¥ 10.98B | ¥ 12.58B | ¥ 14.39B | ¥ 9.80B |
| Gross Profit | ¥ 2.52B | ¥ 3.30B | ¥ 4.07B | ¥ 4.21B | ¥ 3.48B |
| Operating Income | ¥ 690.03M | ¥ 1.42B | ¥ 2.10B | ¥ 2.40B | ¥ 1.93B |
| EBITDA | ¥ 885.71M | ¥ 1.62B | ¥ 2.22B | ¥ 2.50B | ¥ 2.03B |
| Net Income | ¥ 554.11M | ¥ 1.14B | ¥ 5.26B | ¥ 4.27B | ¥ 1.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.00B | ¥ 6.22B | ¥ 9.04B | ¥ 8.99B | ¥ 5.90B |
| Total Assets | ¥ 22.57B | ¥ 22.38B | ¥ 27.75B | ¥ 28.19B | ¥ 24.56B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -7.00B | ¥ -6.12B | ¥ -9.04B | ¥ -6.69B | ¥ -5.80B |
| Total Liabilities | ¥ 2.26B | ¥ 2.32B | ¥ 4.97B | ¥ 7.32B | ¥ 6.15B |
| Stockholders' Equity | ¥ 20.31B | ¥ 20.06B | ¥ 22.78B | ¥ 20.87B | ¥ 18.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.37B | ¥ -1.10B | ¥ -3.38B | ¥ 197.40M | ¥ -351.44M |
| Operating Cash Flow | ¥ 2.41B | ¥ -522.70M | ¥ -2.35B | ¥ 454.28M | ¥ -323.02M |
| Investing Cash Flow | ¥ -40.72M | ¥ -516.59M | ¥ 3.94B | ¥ 3.31B | ¥ -21.08M |
| Financing Cash Flow | ¥ -1.49B | ¥ -1.87B | ¥ -1.54B | ¥ -565.80M | ¥ -502.64M |