| Mar 25 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.16T | ¥ 6.40T | ¥ 5.52T | ¥ 4.94T | ¥ 5.15T |
| Gross Profit | ¥ 1.10T | ¥ 911.14B | ¥ 801.49B | ¥ 661.49B | ¥ 729.60B |
| Operating Income | ¥ 498.19B | ¥ 426.10B | ¥ 341.18B | ¥ 155.11B | ¥ 61.08B |
| EBITDA | ¥ 971.41B | ¥ 875.11B | ¥ 765.38B | ¥ 561.38B | ¥ 435.70B |
| Net Income | ¥ 419.08B | ¥ 314.63B | ¥ 263.90B | ¥ 125.06B | ¥ 68.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 986.53B | ¥ 767.57B | ¥ 885.54B | ¥ 912.92B | ¥ 718.99B |
| Total Assets | ¥ 8.13T | ¥ 7.41T | ¥ 7.43T | ¥ 6.77T | ¥ 5.65T |
| Total Debt | ¥ 699.38B | ¥ 889.27B | ¥ 991.43B | ¥ 854.22B | ¥ 465.37B |
| Net Debt | ¥ -287.15B | ¥ 155.42B | ¥ 123.63B | ¥ -43.17B | ¥ -132.44B |
| Total Liabilities | ¥ 2.94T | ¥ 2.83T | ¥ 2.94T | ¥ 2.69T | ¥ 2.09T |
| Stockholders' Equity | ¥ 4.98T | ¥ 4.38T | ¥ 4.30T | ¥ 3.89T | ¥ 3.40T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 378.67B | ¥ 188.41B | ¥ 23.49B | ¥ 2.55B | ¥ 128.69B |
| Operating Cash Flow | ¥ 758.74B | ¥ 602.72B | ¥ 395.64B | ¥ 437.24B | ¥ 595.32B |
| Investing Cash Flow | ¥ 121.90B | ¥ -363.68B | ¥ -301.58B | ¥ -395.90B | ¥ -447.39B |
| Financing Cash Flow | ¥ -677.43B | ¥ -400.10B | ¥ -159.54B | ¥ 238.66B | ¥ -240.95B |