| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.54T | ¥ 7.16T | ¥ 7.14T | ¥ 6.40T | ¥ 5.52T |
| Gross Profit | ¥ 1.17T | ¥ 1.10T | ¥ 1.09T | ¥ 911.14B | ¥ 801.49B |
| Operating Income | ¥ 571.00B | ¥ 498.19B | ¥ 374.79B | ¥ 420.69B | ¥ 341.04B |
| EBITDA | ¥ 949.08B | ¥ 870.48B | ¥ 756.05B | ¥ 790.43B | ¥ 701.51B |
| Net Income | ¥ 443.75B | ¥ 419.08B | ¥ 312.79B | ¥ 314.63B | ¥ 263.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.19T | ¥ 986.53B | ¥ 789.39B | ¥ 733.85B | ¥ 867.81B |
| Total Assets | ¥ 8.73T | ¥ 8.13T | ¥ 9.09T | ¥ 7.41T | ¥ 7.43T |
| Total Debt | ¥ 811.28B | ¥ 738.58B | ¥ 898.34B | ¥ 943.64B | ¥ 1.05T |
| Net Debt | ¥ -377.84B | ¥ -247.95B | ¥ 108.95B | ¥ 209.79B | ¥ 179.55B |
| Total Liabilities | ¥ 3.02T | ¥ 2.94T | ¥ 3.35T | ¥ 2.83T | ¥ 2.94T |
| Stockholders' Equity | ¥ 5.49T | ¥ 4.98T | ¥ 5.53T | ¥ 4.38T | ¥ 4.30T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 140.85B | ¥ 378.67B | ¥ 515.42B | ¥ 188.41B | ¥ 23.49B |
| Operating Cash Flow | ¥ 511.02B | ¥ 758.74B | ¥ 961.83B | ¥ 602.72B | ¥ 395.64B |
| Investing Cash Flow | ¥ -16.89B | ¥ 121.90B | ¥ -459.49B | ¥ -363.68B | ¥ -301.58B |
| Financing Cash Flow | ¥ -355.00B | ¥ -677.43B | ¥ -496.66B | ¥ -400.10B | ¥ -159.54B |