| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.42B | ¥ 6.23B | ¥ 5.87B | ¥ 4.61B | ¥ 4.88B |
| Gross Profit | ¥ 2.29B | ¥ 2.23B | ¥ 2.26B | ¥ 1.75B | ¥ 1.70B |
| Operating Income | ¥ 583.99M | ¥ 660.35M | ¥ 649.84M | ¥ 472.82M | ¥ 517.41M |
| EBITDA | ¥ 657.45M | ¥ 721.66M | ¥ 704.85M | ¥ 519.29M | ¥ 566.50M |
| Net Income | ¥ 386.03M | ¥ 422.89M | ¥ 419.46M | ¥ 303.54M | ¥ 335.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.90B | ¥ 3.04B | ¥ 3.13B | ¥ 2.83B | ¥ 2.29B |
| Total Assets | ¥ 5.38B | ¥ 5.26B | ¥ 5.11B | ¥ 4.59B | ¥ 3.47B |
| Total Debt | ¥ 400.69M | ¥ 536.65M | ¥ 572.60M | ¥ 635.00M | ¥ 218.48M |
| Net Debt | ¥ -2.50B | ¥ -2.51B | ¥ -2.55B | ¥ -2.19B | ¥ -2.07B |
| Total Liabilities | ¥ 1.71B | ¥ 1.80B | ¥ 2.02B | ¥ 1.80B | ¥ 1.34B |
| Stockholders' Equity | ¥ 3.36B | ¥ 3.17B | ¥ 2.84B | ¥ 2.55B | ¥ 2.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 238.53M | ¥ 246.70M | ¥ 544.52M | ¥ 351.46M | ¥ 415.95M |
| Operating Cash Flow | ¥ 256.61M | ¥ 347.75M | ¥ 626.70M | ¥ 358.89M | ¥ 452.91M |
| Investing Cash Flow | ¥ -13.22M | ¥ -230.30M | ¥ -118.31M | ¥ -341.49M | ¥ -102.18M |
| Financing Cash Flow | ¥ -382.40M | ¥ -199.71M | ¥ -212.18M | ¥ 402.18M | ¥ -85.04M |