Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 508.64B | ¥ 461.51B | ¥ 410.50B | ¥ 363.78B | ¥ 305.07B |
Gross Profit | ¥ 271.98B | ¥ 242.50B | ¥ 216.08B | ¥ 190.59B | ¥ 154.30B |
Operating Income | ¥ 89.67B | ¥ 78.38B | ¥ 73.68B | ¥ 67.42B | ¥ 51.79B |
EBITDA | ¥ 123.85B | ¥ 115.67B | ¥ 104.95B | ¥ 96.12B | ¥ 75.53B |
Net Income | ¥ 53.67B | ¥ 49.64B | ¥ 45.78B | ¥ 44.09B | ¥ 31.90B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 89.57B | ¥ 76.61B | ¥ 70.33B | ¥ 75.25B | ¥ 67.57B |
Total Assets | ¥ 665.27B | ¥ 618.92B | ¥ 531.07B | ¥ 483.71B | ¥ 427.48B |
Total Debt | ¥ 64.73B | ¥ 55.34B | ¥ 22.59B | ¥ 22.28B | ¥ 21.96B |
Net Debt | ¥ -24.84B | ¥ -20.17B | ¥ -46.87B | ¥ -51.47B | ¥ -44.51B |
Total Liabilities | ¥ 200.73B | ¥ 186.02B | ¥ 142.72B | ¥ 134.65B | ¥ 118.81B |
Stockholders' Equity | ¥ 463.78B | ¥ 432.05B | ¥ 387.67B | ¥ 348.30B | ¥ 307.90B |
Cash Flow | |||||
Free Cash Flow | ¥ 59.02B | ¥ 13.71B | ¥ 26.33B | ¥ 26.70B | ¥ 33.02B |
Operating Cash Flow | ¥ 88.25B | ¥ 63.91B | ¥ 68.83B | ¥ 58.74B | ¥ 58.81B |
Investing Cash Flow | ¥ -52.49B | ¥ -54.97B | ¥ -51.75B | ¥ -35.05B | ¥ -31.13B |
Financing Cash Flow | ¥ -24.32B | ¥ -9.01B | ¥ -24.23B | ¥ -20.54B | ¥ -20.25B |